Valuation LS telcom AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 17:25:02 31/07/2026 +04			5-day change	1st Jan Change
3.700 ^EUR	-.--%		-4.15%	-5.13%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	22.07	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	7.63%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	26.77	25.17	24.07
Change	-	-47.41%	-10.94%	-8.93%	6.11%	4.89%	-5.98%	-4.37%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	47.6x	21.2x	14.1x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.48x	1.39x	1.27x
PEG	-	-0x	1x	-0x	-0x	-1.2x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.55x	0.53x	0.52x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.67x	0.61x	0.56x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.7x	4.2x	3.76x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	24.3x	13.2x	8.6x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	66.9x	15.7x	24.1x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.49%	6.36%	4.15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	3.810	3.810	3.810
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	23/12/21	20/12/22	18/12/23	23/12/24	20/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	35.67x	7.46x	19.28x	1.43%	457B
ARISTA NETWORKS, INC.	53.47x	18.23x	38.07x	-.--%	227B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.48x	0.76x	13.39x	2.43%	167B
ZHONGJI INNOLIGHT CO., LTD.	31.84x	10.05x	24.88x	0.33%	156B
MOTOROLA SOLUTIONS, INC.	32.85x	6.23x	18.23x	1.09%	72.33B
GARMIN LTD.	29.35x	6.65x	22.39x	1.4%	56.66B
LUMENTUM HOLDINGS INC.	144.54x	18.61x	54.57x	-.--%	55.54B
CIENA CORPORATION	72.44x	8.44x	38.96x	-.--%	53.37B
NOKIA OYJ	38.99x	2x	12.99x	1.89%	51.25B
Average	50.85x	8.72x	26.97x	0.95%	144.01B
Weighted average by Cap.	42.00x	9.00x	24.64x	1.05%