Valuation Lundbeck Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 09:46:49 06/08/2026 +04			5-day change	1st Jan Change
4.755 ^EUR	+0.11%		-2.26%	-1.66%

07-23	Lundbeck Receives FDA Fast Track Designation for Lu AH69593, Investigational Orexin 2 Receptor Agonist for Narcolepsy	CI
07-23	Lundbeck Secures US FDA Fast Track Designation for Narcolepsy Drug	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,433	31,719	39,416	41,398	39,943	-	-
Change	-	24.72%	24.27%	5.03%	-3.51%	-	-
Enterprise Value (EV) ¹	27,464	31,008	51,598	49,619	44,021	39,934	36,229
Change	-	12.91%	66.4%	-3.84%	-11.28%	-9.29%	-9.28%
P/E	13.5x	14.2x	13x	13.4x	9.07x	9.09x	9.77x
PBR	1.24x	1.47x	1.64x	1.72x	1.43x	1.29x	1.19x
PEG	-	0.7x	0.3x	8.5x	0.2x	-43.26x	-1.41x
Capitalization / Revenue	1.39x	1.59x	1.79x	1.68x	1.55x	1.55x	1.59x
EV / Revenue	1.51x	1.56x	2.34x	2.01x	1.7x	1.54x	1.44x
EV / EBITDA	5.89x	5.49x	8.13x	6.3x	5.44x	4.97x	4.78x
EV / EBIT	9.63x	9.71x	15.8x	9.41x	7.26x	6.56x	6.38x
EV / FCF	10.2x	8.66x	18.7x	10.2x	7.75x	6.53x	6.68x
FCF Yield	9.83%	11.5%	5.35%	9.8%	12.9%	15.3%	15%
Dividend per Share ²	0.58	0.7	0.95	1.15	1.503	1.525	1.486
Rate of return	2.23%	2.14%	2.3%	2.66%	3.62%	3.67%	3.58%
EPS ²	1.93	2.31	3.17	3.22	4.573	4.564	4.248
Distribution rate	30.1%	30.3%	30%	35.7%	32.9%	33.4%	35%
Net sales ¹	18,246	19,912	22,004	24,630	25,828	25,850	25,073
EBITDA ¹	4,663	5,652	6,347	7,881	8,093	8,028	7,577
EBIT ¹	2,852	3,195	3,270	5,275	6,065	6,085	5,681
Net income ¹	1,916	2,290	3,143	3,192	4,560	4,568	4,240
Net Debt ¹	2,031	-711	12,182	8,221	4,078	-9.635	-3,714
Reference price ²	26.05	32.76	41.32	43.16	41.50	41.50	41.50
Nbr of stocks (in thousands)	992,840	992,840	992,011	991,227	991,227	-	-
Announcement Date	07/02/23	07/02/24	05/02/25	04/02/26	-	-	-

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCKESSON CORPORATION	20.74x	0.25x	14.32x	0.38%	103B
CARDINAL HEALTH, INC.	33.68x	0.24x	15.38x	0.86%	56.03B
SIGMA HEALTHCARE LIMITED	46.71x	3.29x	30.57x	1.33%	24.18B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.58x	0.2x	4.83x	2.63%	8.2B
HUADONG MEDICINE CO., LTD	12.6x	0.95x	7.67x	2.68%	7.25B
SINOPHARM GROUP CO. LTD.	6.05x	0.1x	2.69x	4.89%	6.87B
GALENICA AG	24.68x	1.17x	14.69x	3.02%	5.22B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.61x	0.12x	4.33x	4.25%	3.63B
MEDIPAL HOLDINGS CORPORATION	12.97x	-	-	2.51%	3.53B
Average	19.96x	0.79x	11.81x	2.51%	24.18B
Weighted average by Cap.	25.68x	0.63x	15.31x	1.08%