Company Valuation: Macfos Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 1,529 4,177 6,968
Change - 173.24% 66.83%
Enterprise Value (EV) 1 1,582 4,252 7,163
Change - 168.74% 68.47%
P/E 20.6x 38.6x 41.2x
PBR 9.27x 15.3x 10.6x
PEG 0.9x 0.8x 0.7x
Capitalization / Revenue 1.91x 3.34x 2.73x
EV / Revenue 1.97x 3.4x 2.81x
EV / EBITDA 14.6x 27.6x 29.5x
EV / EBIT 15.2x 28.6x 30.4x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 7.626 11.14 17.4
Distribution rate - - -
Net sales 1 801.7 1,251 2,551
EBITDA 1 108.4 154.1 243
EBIT 1 104.3 148.8 235.6
Net income 1 74.11 108.2 179.2
Net Debt 1 53.48 75 194.9
Reference price 2 157.27 429.73 716.91
Nbr of stocks (in thousands) 9,719 9,719 9,719
Announcement Date 13/08/23 16/08/24 07/08/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 131M
35.6x12.5x22.91x0.78% 125B
28.54x1.32x15.12x-.--% 43.39B
39.89x5.99x28.12x1.98% 36.68B
24.24x2.02x9.73x1.3% 37.44B
32.09x4.9x19.54x-.--% 31.08B
30.87x2.12x14.83x1.58% 29.35B
10.79x6.02x16.76x1.4% 26.9B
31.01x4.75x18.99x0.74% 17.99B
29.39x1.59x13.86x0.43% 14.07B
Average 29.16x 4.58x 17.76x 0.91% 36.17B
Weighted average by Cap. 31.01x 6.63x 19.19x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543787 Stock
  4. Valuation Macfos Limited