Valuation: MAG Interactive AB (publ)

Market Cap 190M 19.85M 17.24M 16.07M 14.77M 27.93M 1.89B 28.23M 74.08M 944M 74.56M 72.92M 3.13B P/E 2024
-70.2x
P/E 2025 -40.7x
Enterprise Value 111M 11.63M 10.1M 9.42M 8.65M 16.37M 1.11B 16.54M 43.41M 553M 43.69M 42.73M 1.83B EV / Sales 2024
0.38x
EV / Sales 2025 0.96x
Free-Float
42.74%
Yield 2024
11.7%
Yield 2025 6.83%
Manager TitleAgeSince
Chief Executive Officer 53 01/01/2013
Director of Finance/CFO 53 01/01/2017
Chief Tech/Sci/R&D Officer 56 01/01/2010
Director TitleAgeSince
Chairman 53 09/04/2010
Director/Board Member 59 18/12/2018
Director/Board Member 46 01/01/2020
Change 5-day change 1-year change 3-year change Capi.($)
-0.78%-1.30% - - 19.85M
+1.19%+14.56% - - 23.79B
-0.28%+1.74%-32.43%+0.57% 15.78B
-1.55%+21.38%-38.86%-46.14% 9.79B
+2.92%+22.05%+12.85%+110.70% 8.4B
+3.79%+13.35%-25.06%+290.87% 4.87B
+2.21%+11.56%-36.01%-15.82% 2.56B
+2.60%+8.24%-30.63%-36.04% 2.05B
-1.43%+2.83%+29.28%+89.83% 1.66B
-0.59%-3.26%+0.47%+47.04% 1.45B
Average +1.04%+8.92%-15.05%+55.13% 7.82B
Weighted average by Cap. +1.67%+11.07%-21.74%+43.09%

Financials

2024 2025
Net sales 330M 34.53M 29.98M 27.96M 25.68M 48.57M 3.28B 49.11M 129M 1.64B 130M 127M 5.44B 322M 33.79M 29.34M 27.35M 25.13M 47.52M 3.21B 48.04M 126M 1.61B 127M 124M 5.32B
Net income -3.22M -337K -293K -273K -251K -474K -32.05M -479K -1.26M -16.02M -1.27M -1.24M -53.09M -9.41M -986K -856K -798K -734K -1.39M -93.82M -1.4M -3.68M -46.9M -3.7M -3.62M -155M
Net Debt -102M -10.68M -9.27M -8.64M -7.94M -15.02M -1.02B -15.18M -39.83M -508M -40.09M -39.21M -1.68B -78.45M -8.22M -7.14M -6.65M -6.11M -11.56M -782M -11.69M -30.67M -391M -30.87M -30.19M -1.3B
Logo MAG Interactive AB (publ)
MAG Interactive AB (publ) is a Sweden-based developer and publisher of mobile games. The Company offers free-to-play games, in which the players make in application purchases of virtual items or gameplay benefits. The Company’s portfolio comprises word games, a puzzle game and trivia games; it includes Ruzzle, Ruzzle Adventure, WordBrain, WordBrain 2, Wordalot, Potion Pop, QuizDuel, Pixduel, QuizCross and Backpacker. The games are distributed through virtual stores, such as Google Play and App Store, for operating systems Android and iOS respectively. The Company operates FEO Media AB as subsidiary.
Employees
-