Valuation Magmatic Resources Limited OTC Markets
Stocks
MGRLF
AU000000MAG5
Oil & Gas Exploration and Production
|
Market Closed -
OTC Markets
17:49:21 28/04/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0461 USD | -.--% |
|
-.--% | - |
Company Valuation: Magmatic Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27.46 | 13.23 | 27.51 | 24.61 | 21.23 | 11.55 |
| Change | - | -51.8% | 107.9% | -10.56% | -13.73% | -45.58% |
| Enterprise Value (EV) 1 | 21.41 | 8.237 | 24.66 | 18.85 | 17.01 | 6.454 |
| Change | - | -61.52% | 199.33% | -23.55% | -9.78% | -62.05% |
| P/E | 29.8x | -4.47x | -3.3x | -6.82x | -9.22x | -2.35x |
| PBR | 3.65x | 1.97x | 6.34x | 2.65x | 2.84x | 1.71x |
| PEG | - | 0x | -0x | 0.1x | 0.2x | -0x |
| Capitalization / Revenue | 854x | 227x | 509x | 274x | 44.9x | 20.4x |
| EV / Revenue | 665x | 141x | 456x | 210x | 36x | 11.4x |
| EV / EBITDA | -4.38x | -2.74x | -3.25x | -5.56x | -9.44x | -1.5x |
| EV / EBIT | -4.14x | -2.71x | -3.23x | -5.5x | -7.99x | -1.44x |
| EV / FCF | -13x | -3.5x | -6.16x | -10.3x | -26x | -6.67x |
| FCF Yield | -7.72% | -28.6% | -16.2% | -9.7% | -3.85% | -15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0042 | -0.0116 | -0.0273 | -0.00865 | -0.005206 | -0.0098 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.0322 | 0.0584 | 0.0541 | 0.0898 | 0.4729 | 0.5652 |
| EBITDA 1 | -4.883 | -3.009 | -7.584 | -3.388 | -1.802 | -4.313 |
| EBIT 1 | -5.169 | -3.037 | -7.628 | -3.429 | -2.13 | -4.48 |
| Net income 1 | 1.188 | -3.019 | -7.491 | -3.381 | -2.172 | -4.485 |
| Net Debt 1 | -6.052 | -4.996 | -2.855 | -5.755 | -4.221 | -5.098 |
| Reference price 2 | 0.1250 | 0.0520 | 0.0900 | 0.0590 | 0.0480 | 0.0230 |
| Nbr of stocks (in thousands) | 219,659 | 254,487 | 305,693 | 417,051 | 442,251 | 502,231 |
| Announcement Date | 28/09/21 | 28/09/22 | 28/09/23 | 26/09/24 | 23/09/25 | 25/09/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.8x | 2.31x | 5.11x | 2.71% | 150B | ||
| 11.89x | 3.16x | 6.14x | 3.72% | 97.19B | ||
| 8.15x | 2.46x | 4.3x | 3% | 72.26B | ||
| 18.3x | 4.13x | 10.96x | 5.35% | 69.76B | ||
| 9.54x | 1.42x | 4.64x | 1.97% | 57.47B | ||
| 6.86x | 2.36x | 3.73x | 1.85% | 55.3B | ||
| 8.78x | 2.42x | 4.79x | 2.41% | 52.94B | ||
| 11.11x | 3.31x | 4.72x | 2.37% | 51.47B | ||
| 12.03x | 3.24x | 4.9x | 6.25% | 42.15B | ||
| Average | 10.94x | 2.76x | 5.48x | 3.29% | 72.1B | |
| Weighted average by Cap. | 11.20x | 2.72x | 5.57x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAG Stock
- MGRLF Stock
- Valuation Magmatic Resources Limited
Select your edition
All financial news and data tailored to specific country editions
















