Company Valuation: Magnetic Resources NL

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 296.1 409.2 546.6 - -
Change - 38.22% 33.57% - -
Enterprise Value (EV) 1 296.1 401.3 529 580 84.29
Change - 35.55% 31.82% 9.63% -85.47%
P/E Ratio -21.7x -28.4x -45.6x 6.04x 1.69x
PBR - - - - -
PEG - -18.78x 1.9x -0x 0x
Capitalization / Revenue - 2,054x - 2.07x 0.63x
EV / Revenue - 2,014x - 2.2x 0.1x
EV / EBITDA - -28.2x -36.4x 3.03x 0.13x
EV / EBIT - -28.2x -36.4x 3.13x 0.13x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0529 -0.0537 -0.0406 0.3062 1.092
Distribution rate - - - - -
Net sales 1 - 0.1992 - 264 867.4
EBITDA 1 - -14.21 -14.53 191.6 672.1
EBIT 1 - -14.22 -14.53 185.2 652.3
Net income 1 -12.34 -14.22 -13.85 126.9 452.8
Net Debt 1 - -7.916 -17.6 33.37 -462.3
Reference price 2 1.148 1.525 1.850 1.850 1.850
Nbr of stocks (in thousands) 258,001 268,342 295,455 - -
Announcement Date 30/09/24 26/09/25 - - -
1AUD in Million2AUD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-45.59x - -36.41x - 386M
17.47x4.1x7.32x3.41% 226B
12.36x3.03x6.53x4.75% 180B
14.32x4.26x7.16x3.48% 94.92B
13.82x0.44x6.22x2.86% 92.61B
17.54x6.03x13.7x-.--% 61.02B
29.07x3.1x7.96x1.26% 57.56B
17.82x3.34x7.06x0.59% 31.77B
11.92x4.16x6.04x4.39% 29.69B
17.71x5.94x10.95x3.66% 24.89B
Average 10.64x 3.82x 3.65x 2.71% 79.82B
Weighted average by Cap. 16.15x 3.56x 7.56x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAU Stock
  4. Valuation Magnetic Resources NL
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!