Suspension of trading
Valuation ManyDev Studio SE London S.E.
Stocks
0LQY
PLADDRG00015
Toys & Juvenile Products
|
Delayed
London S.E.
|
5-day change | 1st Jan Change | ||
| - PLN | -.--% |
|
-.--% | - |
Company Valuation: ManyDev Studio SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2.1 | 11.9 | 42 | 19.21 | 14.46 | 19.59 |
| Change | - | 466.67% | 252.94% | -54.26% | -24.71% | 35.45% |
| Enterprise Value (EV) 1 | 2.017 | 12.01 | 41.97 | 18.89 | 14.61 | 19.68 |
| Change | - | 495.39% | 249.5% | -54.98% | -22.7% | 34.73% |
| P/E | 10x | -69.2x | -25x | -5.31x | -9.62x | -11.8x |
| PBR | 39.6x | -78.3x | 86.4x | -12.6x | -4.78x | -4.92x |
| PEG | - | 0x | -0x | -0x | 0.2x | 0.9x |
| Capitalization / Revenue | 1.22x | - | - | 67.6x | 723x | 4,898x |
| EV / Revenue | 1.17x | - | - | 66.5x | 730x | 4,920x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 5.7x | -59.7x | -74.5x | -16.1x | -14.6x | -52.2x |
| EV / FCF | 1.51x | -104x | -49x | 23.5x | -23.6x | -359x |
| FCF Yield | 66.4% | -0.96% | -2.04% | 4.25% | -4.23% | -0.28% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.03 | -0.0246 | -0.08 | -0.16 | -0.0665 | -0.0579 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.728 | - | - | 0.284 | 0.02 | 0.004 |
| EBITDA | - | - | - | - | -0.959 | -0.309 |
| EBIT 1 | 0.354 | -0.201 | -0.563 | -1.173 | -0.998 | -0.377 |
| Net income 1 | 0.356 | -0.204 | -0.564 | -3.516 | -1.503 | -1.46 |
| Net Debt 1 | -0.083 | 0.109 | -0.029 | -0.316 | 0.142 | 0.087 |
| Reference price 2 | 0.3000 | 1.7000 | 2.0000 | 0.8500 | 0.6400 | 0.6850 |
| Nbr of stocks (in thousands) | 7,000 | 7,000 | 21,000 | 22,600 | 22,600 | 28,600 |
| Announcement Date | 10/04/20 | 15/04/21 | 28/04/22 | 27/04/23 | 29/04/25 | 29/04/25 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.95x | 3.11x | 15.46x | 2.82% | 58.28B | |
| 23.42x | 2.22x | 12.11x | 1.84% | 23.34B | |
| 15.02x | 2.9x | 9.88x | 3.19% | 12.37B | |
| 29.87x | 8.36x | 18.3x | 2.93% | 7.89B | |
| 16.77x | 8.4x | 13.88x | 5.37% | 6.97B | |
| 19.64x | 1.99x | 11.05x | 1.54% | 3.86B | |
| 8.13x | 0.93x | 6.12x | -.--% | 3.62B | |
| 19x | 1.05x | 8.72x | 1.78% | 2.33B | |
| 16.39x | 2.89x | 10.01x | 1.28% | 2.05B | |
| Average | 18.80x | 3.54x | 11.73x | 2.31% | 13.41B | |
| Weighted average by Cap. | 20.62x | 3.42x | 13.69x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAN Stock
- 0LQY Stock
- Valuation ManyDev Studio SE
Select your edition
All financial news and data tailored to specific country editions
