|
Market Closed -
Sao Paulo
00:05:42 22/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.180 BRL | -28.06% |
|
+6.91% | -27.18% |
| 08-06 | Marcopolo S.A., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-04 | Marcopolo S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Marcopolo
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,678 | 2,514 | 6,142 | 7,625 | 7,301 | 5,418 | - | - |
| Change | - | -6.11% | 144.28% | 24.14% | -4.25% | -25.79% | - | - |
| Enterprise Value (EV) 1 | 3,677 | 3,711 | 7,026 | 8,783 | 8,782 | 6,916 | 6,796 | 6,369 |
| Change | - | 0.93% | 89.32% | 25% | -0.01% | -21.25% | -1.74% | -6.28% |
| P/E | 7.88x | 5.97x | 8.18x | 6.77x | 6.1x | 4.57x | 4.43x | 4x |
| PBR | 0.99x | 0.85x | 1.88x | 2.08x | 1.95x | 1.25x | 1.17x | 1.09x |
| PEG | - | 0.3x | 0.1x | 0.1x | -5.2x | -52.02x | 1.37x | 0.4x |
| Capitalization / Revenue | 0.77x | 0.46x | 0.92x | 0.89x | 0.81x | 0.59x | 0.54x | 0.5x |
| EV / Revenue | 1.05x | 0.69x | 1.05x | 1.02x | 0.97x | 0.75x | 0.68x | 0.59x |
| EV / EBITDA | 11x | 9.62x | 7.42x | 5.4x | 5.83x | 4.24x | 3.82x | 3.27x |
| EV / EBIT | 16.1x | 14x | 8.78x | 6.03x | 6.51x | 4.96x | 4.25x | 3.71x |
| EV / FCF | 41.7x | -82.5x | 7.75x | 9.76x | 7.86x | 10.3x | 7.65x | 6.94x |
| FCF Yield | 2.4% | -1.21% | 12.9% | 10.2% | 12.7% | 9.67% | 13.1% | 14.4% |
| Dividend per Share 2 | - | 0.0697 | 0.1818 | 0.7454 | 1.05 | 0.4244 | 0.4909 | 0.6502 |
| Rate of return | - | 3.25% | 3.4% | 11.1% | 17.6% | 9.5% | 11% | 14.5% |
| EPS 2 | 0.2933 | 0.3593 | 0.653 | 0.9906 | 0.9789 | 0.9781 | 1.01 | 1.118 |
| Distribution rate | - | 19.4% | 27.8% | 75.3% | 107% | 43.4% | 48.6% | 58.2% |
| Net sales 1 | 3,499 | 5,416 | 6,683 | 8,594 | 9,058 | 9,196 | 10,047 | 10,871 |
| EBITDA 1 | 333.5 | 385.6 | 946.9 | 1,625 | 1,506 | 1,632 | 1,780 | 1,950 |
| EBIT 1 | 228 | 265.8 | 800.6 | 1,458 | 1,350 | 1,395 | 1,597 | 1,715 |
| Net income 1 | 366.6 | 449.1 | 816.2 | 1,200 | 1,223 | 1,219 | 1,255 | 1,359 |
| Net Debt 1 | 998.9 | 1,197 | 884.1 | 1,158 | 1,481 | 1,498 | 1,378 | 950.7 |
| Reference price 2 | 2.311 | 2.144 | 5.341 | 6.709 | 5.970 | 4.470 | 4.470 | 4.470 |
| Nbr of stocks (in thousands) | 1,240,387 | 1,241,322 | 1,242,770 | 1,243,450 | 1,240,354 | 1,241,400 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.33x | 1.12x | 6.1x | 3.69% | 4.33B | |
| 12x | 0.47x | 2.87x | 3.31% | 2.78B | |
| 68.88x | - | - | 0.31% | 2.57B | |
| 8.47x | 0.31x | 3.17x | 4.22% | 2.1B | |
| 13.71x | 0.8x | 6.1x | 3.74% | 1.19B | |
| 4.57x | 0.75x | 4.24x | 9.5% | 1.05B | |
| Average | 19.49x | 0.69x | 4.50x | 4.13% | 2.34B | |
| Weighted average by Cap. | 20.66x | 0.75x | 4.61x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POMO4 Stock
- POMO3 Stock
- Valuation Marcopolo
Select your edition
All financial news and data tailored to specific country editions
