Valuation Match Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 21:40:54 03/09/2026 +04			5-day change	1st Jan Change
10.83 ^BRL	+2.56%		0.00%	+21.69%

09-09	Match Group, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 10:50 AM
09-09	Match Group, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 02:25 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	9,905	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	29.94%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	12,723	12,632	12,060
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	20.44%	-0.72%	-4.53%
P/E	142x	33.5x	16.2x	16.2x	13.6x	15.5x	13.4x	12.1x
PBR	-198x	-32.6x	-515x	-134x	-29.6x	-24.1x	-20.7x	-29x
PEG	-	1x	0.2x	-1.5x	0.8x	0.9x	0.8x	1.2x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.85x	2.74x	2.59x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.66x	3.49x	3.15x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	9.53x	8.94x	7.87x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12.9x	11.9x	10.4x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	11.1x	11.3x	10x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	8.98%	8.83%	9.99%
Dividend per Share ²	-	-	-	-	0.76	0.7883	0.8424	0.8929
Rate of return	-	-	-	-	2.35%	1.83%	1.95%	2.07%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.781	3.227	3.56
Distribution rate	-	-	-	-	31.9%	28.3%	26.1%	25.1%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,479	3,617	3,823
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,335	1,413	1,532
EBIT ¹	851.7	515	916.9	823.3	872.5	983.3	1,060	1,154
Net income ¹	277.7	361.9	651.5	551.3	613.4	680	727.3	801.6
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,818	2,727	2,154
Reference price ²	132.25	41.49	36.50	32.71	32.29	43.15	43.15	43.15
Nbr of stocks (in thousands)	283,085	279,306	271,812	251,091	236,070	229,551	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	21.18x	6.75x	11.84x	0.32%	1,696B
REDDIT, INC.	30.17x	8.32x	18.64x	-.--%	31.24B
MATCH GROUP, INC.	15.52x	3.66x	9.53x	1.83%	9.91B
NEWBORN TOWN INC.	8.99x	0.89x	4.78x	-.--%	1.68B
WEIBO CORPORATION	7.65x	0.55x	2.32x	7.76%	1.63B
NEXTDOOR HOLDINGS, INC.	-51x	1.9x	18.3x	-.--%	921M
YALLA GROUP LIMITED	6.94x	-	-	-	832M
BUMBLE INC.	-23.87x	0.73x	2.28x	-.--%	392M
Average	1.95x	3.26x	9.67x	1.42%	217.78B
Weighted average by Cap.	21.23x	6.75x	11.94x	0.33%