|
Market Closed -
Deutsche Boerse AG
10:01:01 09/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 200.00 EUR | +2.04% |
|
+0.50% | +90.48% |
| 08-31 | Matson Insider Sold Shares Worth $2,235,385, According to a Recent SEC Filing | MT |
| 08-21 | Matson Insider Sold Shares Worth $1,100,750, According to a Recent SEC Filing | MT |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,748 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 75.18% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,045 | 6,793 | 6,618 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 82.88% | -3.58% | -2.57% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 13.7x | 13.4x | 12.8x |
| PBR | - | - | - | - | - | 2.32x | 2.08x | 1.87x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.7x | 6.26x | 2.59x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.82x | 1.8x | 1.74x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.9x | 1.82x | 1.71x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 8.55x | 8.14x | 7.62x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 11.7x | 11.1x | 10.5x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 68.4x | 16.4x | 12.7x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 1.46% | 6.08% | 7.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 16.46 | 16.81 | 17.64 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,704 | 3,741 | 3,869 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 824.3 | 834 | 868 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 600.7 | 613.7 | 629.4 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 487.3 | 492 | 500.4 |
| Net Debt 1 | - | - | - | - | - | 296.9 | 44.4 | -130.4 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 225.67 | 225.67 | 225.67 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,903 | - | - |
| Announcement Date | 17/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.17x | 0.75x | 3.58x | 4.8% | 52.45B | |
| 6.63x | 0.64x | 2.64x | 7.94% | 36.72B | |
| 10.88x | 4.66x | 8.67x | 3.62% | 26.61B | |
| 32.02x | 1.33x | 7.18x | 1.86% | 26.78B | |
| 11.03x | 1.46x | 10.61x | 4% | 18.75B | |
| 12.98x | 4.35x | 10.94x | 6.32% | 17.29B | |
| 5.61x | 1.13x | 3.16x | 8.65% | 15.75B | |
| 9.01x | 2.13x | 13.86x | 2.81% | 15.84B | |
| 8.13x | 2.76x | 7.24x | 2.32% | 15.14B | |
| Average | 11.61x | 2.13x | 7.54x | 4.7% | 25.04B | |
| Weighted average by Cap. | 11.56x | 1.85x | 6.55x | 4.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- 68M Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
