Valuation MBB SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 21:07:42 19/08/2026 +04			5-day change	1st Jan Change
177.10 ^EUR	-1.39%		-4.13%	-13.74%

08-13	MBB SE, H1 2026 Earnings Call, Aug 13, 2026
08-13	MBB SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	817.5	536.7	539.1	543.1	1,117	935	-	-
Change	-	-34.34%	0.43%	0.75%	105.73%	-16.31%	-	-
Enterprise Value (EV) ¹	484.2	91.54	63.76	-10.78	353.5	303.2	249.2	196.9
Change	-	-81.1%	-30.34%	-116.91%	3,378.34%	-14.22%	-17.81%	-21%
P/E	-70.3x	41.9x	44.9x	14.4x	21.7x	19.7x	16.8x	13.5x
PBR	1.39x	1.01x	0.97x	0.97x	1.67x	0.98x	0.9x	0.84x
PEG	-	-0x	-10.93x	0x	0.6x	-3.78x	0.9x	0.6x
Capitalization / Revenue	1.2x	0.6x	0.56x	0.51x	0.95x	0.77x	0.71x	0.71x
EV / Revenue	0.71x	0.1x	0.07x	-0.01x	0.3x	0.25x	0.19x	0.15x
EV / EBITDA	8.66x	1.04x	0.82x	-0.07x	1.62x	1.39x	1.05x	0.8x
EV / EBIT	25.5x	2.05x	1.88x	-0.11x	2.15x	1.83x	1.36x	1.02x
EV / FCF	16.4x	-10.2x	0.82x	-0.08x	2.06x	2.82x	2.41x	1.86x
FCF Yield	6.1%	-9.76%	123%	-1,277%	48.5%	35.4%	41.6%	53.7%
Dividend per Share ²	0.99	0.99	1.01	1.11	1.21	1.237	1.357	1.39
Rate of return	0.72%	1.08%	1.07%	1.11%	0.59%	0.69%	0.76%	0.78%
EPS ²	-1.96	2.19	2.1	6.93	9.51	9.015	10.61	13.17
Distribution rate	-50.5%	45.2%	48.1%	16%	12.7%	13.7%	12.8%	10.6%
Net sales ¹	680.3	896.5	954.6	1,068	1,170	1,214	1,312	1,320
EBITDA ¹	55.9	87.98	78.19	145.7	217.8	218.4	236.6	245
EBIT ¹	19	44.57	33.92	99.04	164.5	165.6	183.2	193.4
Net income ¹	-11.57	11.76	12.15	37.66	50.78	48.9	57.55	71.6
Net Debt ¹	-333.3	-445.2	-475.3	-553.9	-763.8	-631.8	-685.8	-738.2
Reference price ²	137.80	91.80	94.30	99.90	206.50	178.00	178.00	178.00
Nbr of stocks (in thousands)	5,932	5,847	5,716	5,436	5,411	5,253	-	-
Announcement Date	31/03/22	30/03/23	26/03/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	60.76x	2.76x	26.42x	0.06%	105B
VINCI	13.14x	1.11x	6.09x	4.45%	76.61B
COMFORT SYSTEMS USA, INC.	35.88x	4.52x	24.55x	0.19%	61.1B
LARSEN & TOUBRO LIMITED	27.33x	2.09x	20.51x	1.11%	58.61B
FERROVIAL N.V.	56.43x	4.49x	28.4x	1.59%	45.7B
HOCHTIEF AG	30.13x	0.74x	12.29x	2.06%	37.76B
EMCOR GROUP, INC.	25.17x	1.72x	15.9x	0.18%	36.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.2x	0.52x	8.15x	2.34%	34.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.44x	0.3x	5.96x	6.34%	26.72B
Average	30.94x	2.03x	16.47x	2.04%	53.57B
Weighted average by Cap.	34.81x	2.27x	18.08x	1.72%