Valuation MERY FINT Nasdaq

Stocks

Delayed Nasdaq 22:45:49 28/02/2023 +04			5-day change	1st Jan Change
0.9000 ^USD	-0.58%		-51.35%	-51.35%

08-26	Chaince Digital Holdings Inc. Announces Changes to Its Board	CI
08-24	Chaince Digital Holdings Inc. - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	158.1	425.4	347.3
Change	-	169.13%	-18.37%
Enterprise Value (EV) ¹	150.2	409	312.3
Change	-	172.31%	-23.65%
P/E	-12.7x	-91.7x	-64.4x
PBR	8.87x	17.7x	8.23x
PEG	0.3x	1.4x	-17.95x
Capitalization / Revenue	354x	422x	186x
EV / Revenue	337x	406x	167x
EV / EBITDA	-	-	-
EV / EBIT	-18.3x	-159x	-85x
EV / FCF	-13.9x	-2,113x	-51.2x
FCF Yield	-7.22%	-0.05%	-1.95%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.2041	-0.0745	-0.0772
Distribution rate	-	-	-
Net sales ¹	0.4459	1.007	1.867
EBITDA	-7.293	-1.898	-3.672
EBIT ¹	-8.192	-2.574	-3.674
Net income ¹	-9.357	-4.534	-5.098
Net Debt ¹	-7.887	-16.45	-35.01
Reference price ²	2.600	6.830	4.970
Nbr of stocks (in thousands)	60,800	62,290	69,875
Announcement Date	23/04/24	30/04/25	26/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	52.89x	17.94x	33.38x	-.--%	99.3B
INTUIT INC.	16.22x	3.42x	7.63x	1.66%	87.99B
ADYEN N.V.	24.15x	6.94x	13.34x	-.--%	33.95B
AFFIRM HOLDINGS, INC.	36.3x	3.86x	12.32x	-.--%	24.32B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	35.85x	18.08x	29.65x	2.38%	22.86B
CIRCLE INTERNET GROUP, INC.	81.46x	6.43x	27.39x	-.--%	21.91B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.61x	2.81x	6.69x	4.81%	19.26B
KASPI BANK	7.58x	-	-	8.33%	18.77B
FUTU HOLDINGS LIMITED	11.43x	-0.92x	-1.62x	-.--%	15.24B
Average	30.17x	7.32x	16.10x	1.91%	38.18B
Weighted average by Cap.	33.21x	9.26x	18.84x	1.31%