|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.63 USD | +0.58% |
|
-7.25% | -41.25% |
| 07-15 | Mesabi Trust Declares Distribution, Payable on August 20, 2026 | CI |
| 06-13 | Mesabi Trust Reports Earnings Results for the First Quarter Ended April 30, 2026 | CI |
Company Valuation: Mesabi Trust
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 326.6 | 367.1 | 302.2 | 256 | 309.6 | 431.6 |
| Change | - | 12.41% | -17.69% | -15.28% | 20.96% | 39.41% |
| Enterprise Value (EV) 1 | 304.1 | 319.4 | 288.2 | 232 | 209.4 | 408.5 |
| Change | - | 5% | -9.76% | -19.5% | -9.73% | 95.05% |
| P/E | 14x | 5.34x | 56.9x | 13.5x | 3.32x | 31.1x |
| PBR | 19.8x | 11.9x | 26.4x | 12.2x | 13.3x | 21.2x |
| PEG | - | 0x | -0.6x | 0x | 0x | -0.4x |
| Capitalization / Revenue | 12.6x | 5.14x | 39x | 11.2x | 11.3x | 24.6x |
| EV / Revenue | 11.7x | 4.47x | 37.2x | 10.1x | 7.64x | 23.3x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 13x | 4.64x | 53.5x | 12.2x | 9.44x | 29.3x |
| EV / FCF | 26.6x | 5.91x | -21.6x | 15.8x | 2.39x | -6.25x |
| FCF Yield | 3.76% | 16.9% | -4.63% | 6.33% | 41.9% | -16% |
| Dividend per Share 2 | 1.43 | 4.15 | 1.88 | 0.72 | 6.93 | 1.28 |
| Rate of return | 5.75% | 14.8% | 8.16% | 3.69% | 29.4% | 3.89% |
| EPS 2 | 1.784 | 5.241 | 0.4047 | 1.447 | 7.109 | 1.057 |
| Distribution rate | 80.2% | 79.2% | 465% | 49.8% | 97.5% | 121% |
| Net sales 1 | 25.95 | 71.46 | 7.742 | 22.86 | 27.41 | 17.52 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 23.49 | 68.84 | 5.389 | 19.07 | 22.17 | 13.96 |
| Net income 1 | 23.41 | 68.77 | 5.309 | 18.98 | 93.27 | 13.87 |
| Net Debt 1 | -22.41 | -47.73 | -13.97 | -23.98 | -100.2 | -23.16 |
| Reference price 2 | 24.89 | 27.98 | 23.03 | 19.51 | 23.60 | 32.90 |
| Nbr of stocks (in thousands) | 13,120 | 13,120 | 13,120 | 13,120 | 13,120 | 13,120 |
| Announcement Date | 27/04/21 | 27/04/22 | 24/04/23 | 24/04/24 | 24/04/25 | 22/04/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 295M | |
| 7.72x | 1.87x | 4.74x | 6.69% | 63.21B | |
| 10.57x | 2.42x | 4.7x | 6.21% | 39.98B | |
| 10x | 2.3x | 6.9x | 4.29% | 7.63B | |
| 32.51x | 2.36x | 7.09x | 4.06% | 6.1B | |
| 8.97x | 1.17x | 3.2x | 7.27% | 4.99B | |
| 13.83x | - | - | - | 1.32B | |
| Average | 13.93x | 2.02x | 5.33x | 5.7% | 17.65B | |
| Weighted average by Cap. | 10.13x | 2.07x | 4.91x | 6.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MSB Stock
- Valuation Mesabi Trust
Select your edition
All financial news and data tailored to specific country editions
