Company Valuation: Metronic Global

Data adjusted to current consolidation scope
Fiscal Period: October 2019 2020 2021 2022 2023 2024
Market Cap 1 56.06 62.29 65.06 30.62 22.97 22.97
Change - 11.11% 4.44% -52.93% -25% 0%
Enterprise Value (EV) 1 4.741 8.66 0.2184 -99.8 -104.1 -101.7
Change - 82.67% -97.48% -45,789.7% -4.28% 2.32%
P/E -2.5x -3.48x -2.21x -0.56x -2.17x -1.04x
PBR 0.54x 0.76x 0.53x 0.04x 0.13x 0.15x
PEG - 0.2x 0.38x 0x 0x -0x
Capitalization / Revenue 2.06x 3.27x 2.21x 0.77x 0.64x 0.84x
EV / Revenue 0.17x 0.45x 0.01x -2.52x -2.88x -3.74x
EV / EBITDA -0.36x -0.52x -0.01x 22.6x 8.25x 4.05x
EV / EBIT -0.35x -0.51x -0.01x 20.7x 7.99x 3.99x
EV / FCF -0.53x 2.86x -0.01x -1.57x 1.18x -
FCF Yield -188% 35% -17,378% -63.7% 84.8% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1799 -0.1439 -0.1356 -0.0358 -0.006917 -0.0144
Distribution rate - - - - - -
Net sales 1 27.2 19.05 29.47 39.59 36.13 27.2
EBITDA 1 -13.34 -16.63 -22.12 -4.422 -12.61 -25.11
EBIT 1 -13.69 -17 -22.54 -4.826 -13.03 -25.5
Net income 1 -14.87 -17.5 -20.45 -7.677 -10.28 -22.05
Net Debt 1 -51.32 -53.63 -64.84 -130.4 -127 -124.6
Reference price 2 0.450000 0.500000 0.300000 0.020000 0.015000 0.015000
Nbr of stocks (in thousands) 124,577 124,577 216,852 1,531,097 1,531,097 1,531,097
Announcement Date 31/10/19 30/10/20 29/10/21 31/10/22 31/10/23 27/02/25
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.88M
31.97x16.49x23.44x0.67% 745B
38.61x7.02x24.92x0.93% 84.5B
24.28x4.84x10.55x0.67% 72.73B
11.15x1.45x7.16x0.99% 46.97B
-86.29x19.02x46.14x-.--% 49.98B
43.54x1.67x9.37x-.--% 45.47B
21.16x3.57x8.47x1.49% 33.97B
19.85x6.07x11.65x-.--% 25.99B
10.06x2.62x6.32x-.--% 25.45B
Average 12.70x 6.97x 16.45x 0.53% 113B
Weighted average by Cap. 25.25x 12.98x 21.37x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Metronic Global

Historical PBR trend

Valuation ratios - PBR - Metronic Global

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Metronic Global

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Metronic Global

  1. Stock Market
  2. Stocks
  3. 0043 Stock
  4. Valuation Metronic Global