Valuation Milux Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:01 03/07/2026 +04			5-day change	1st Jan Change
0.6900 ^MYR	+2.22%		+7.81%	+45.26%

06-26	Milux's Recurrent Related Party Transactions With Movon Exceed Threshold	MT
05-26	Milux Corporation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	134	225.7	171.6	121.1	126.9	111.7
Change	-	68.42%	-23.96%	-29.45%	4.85%	-12.04%
Enterprise Value (EV) ¹	132.7	217	157.5	105.6	108.3	103.5
Change	-	63.53%	-27.4%	-32.95%	2.55%	-4.45%
P/E	-26.6x	33.9x	55x	-24.3x	-56.1x	34.1x
PBR	3.64x	5.31x	3.77x	2.98x	3.35x	2.75x
PEG	-	-0x	-1x	0x	1x	-0x
Capitalization / Revenue	1.84x	3.58x	2.89x	2.58x	2.76x	1.12x
EV / Revenue	1.82x	3.44x	2.66x	2.25x	2.36x	1.04x
EV / EBITDA	-32.3x	72.2x	-48.4x	-28.8x	-48x	30.1x
EV / EBIT	-27.5x	89.2x	-42.3x	-25.4x	-41.1x	31.7x
EV / FCF	-57.8x	78.4x	117x	29.5x	29.4x	-13.6x
FCF Yield	-1.73%	1.28%	0.86%	3.39%	3.41%	-7.34%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0215	0.0283	0.0133	-0.0212	-0.00962	0.0139
Distribution rate	-	-	-	-	-	-
Net sales ¹	72.99	63.08	59.32	47	45.94	99.55
EBITDA ¹	-4.106	3.004	-3.257	-3.663	-2.257	3.444
EBIT ¹	-4.816	2.432	-3.724	-4.156	-2.632	3.26
Net income ¹	-5.046	5.53	3.121	-4.972	-2.261	3.277
Net Debt ¹	-1.312	-8.703	-14.09	-15.44	-18.63	-8.167
Reference price ²	0.5700	0.9600	0.7300	0.5150	0.5400	0.4750
Nbr of stocks (in thousands)	235,057	235,057	235,057	235,057	235,057	235,057
Announcement Date	30/04/21	29/04/22	28/04/23	30/04/24	30/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MILUX CORPORATION	-	-	-	-	39.84M
AL-SAIF STORES FOR DEVELOPMENT & INVESTMENT COMPANY	37.78x	2.92x	17.03x	2.06%	634M
SINGER THAILAND	13.92x	-	-	-	253M
Average	25.85x	2.92x	17.03x	2.06%	309.01M
Weighted average by Cap.	30.97x	2.92x	17.03x	2.06%