Company Valuation: MindForge Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025
Market Cap 1 196.3 57.58
Change - -70.66%
Enterprise Value (EV) 1 192.2 46.8
Change - -75.65%
P/E -245x -7.43x
PBR 14.1x 3.03x
PEG 1x 0.3x
Capitalization / Revenue 3.8x 1.94x
EV / Revenue 3.72x 1.58x
EV / EBITDA -222x -15.1x
EV / EBIT -220x -15.1x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -11.86 -9.317
Distribution rate - -
Net sales 1 51.6 29.67
EBITDA 1 -0.8656 -3.094
EBIT 1 -0.8729 -3.106
Net income 1 -0.7485 -2.719
Net Debt 1 -4.118 -10.79
Reference price 2 2,908.00 69.26
Nbr of stocks (in thousands) 67.5 831
Announcement Date 30/10/24 24/10/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.76M
13.63x1.48x6.74x4.16% 26.49B
9.07x0.99x5.58x4.46% 20.34B
11.98x5.2x9.02x7.18% 10.19B
131.89x0.54x89.06x - 6.62B
16.24x1.37x4.72x2.85% 5.86B
11.07x0.77x4.85x-.--% 5.85B
16.5x0.71x4.32x4.03% 5.32B
-51.73x1.73x7.29x0% 4.91B
Average 19.83x 1.60x 16.45x 3.24% 9.51B
Weighted average by Cap. 17.93x 1.64x 12.72x 3.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MF Stock
  4. Valuation MindForge Inc.