Company Valuation: Minmetals Capital Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2024 2025 2026 2027 2028
Market Cap 1 23,930 21,051 29,013 24,964 21,951 - -
Change - - 37.82% -13.95% -12.07% - -
Enterprise Value (EV) 23,930 21,051 29,013 24,964 21,951 21,951 21,951
Change - - 37.82% -13.95% -12.07% 0% 0%
P/E 7.94x 12.3x 645x 111x 54.2x 44.4x 40.7x
PBR - - 0.56x - 0.52x 0.52x 0.51x
PEG - - -6.6x 0x 0.7x 2x 4.48x
Capitalization / Revenue - - 3.63x 3.6x 3.1x 2.92x 2.74x
EV / Revenue - - 0x 0x 3.1x 2.92x 2.74x
EV / EBITDA - - - - - - -
EV / EBIT - - 0x - 31.7x 27.8x 24.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.67 0.38 0.01 0.05 0.09 0.11 0.12
Distribution rate - - - - - - -
Net sales 1 - - 7,982 6,943 7,080 7,518 8,024
EBITDA - - - - - - -
EBIT 1 - - 889.5 - 692 789 903
Net income 1 3,402 2,256 505.5 - 482 550 629
Net Debt - - - - - - -
Reference price 2 5.320 4.680 6.450 5.550 4.880 4.880 4.880
Nbr of stocks (in thousands) 4,498,065 4,498,065 4,498,065 4,498,065 4,498,065 - -
Announcement Date 26/04/22 24/04/24 24/04/25 17/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
53.67x - - - 3.24B
131.75x - - -.--% 30.24B
1432.43x - - -.--% 15.37B
12.54x4.24x46.68x3.8% 12.92B
5.79x - - 5.24% 11.89B
11.49x - - 4.29% 10.82B
4.81x - - 6.57% 8.54B
19.3x14.93x35.95x1.22% 7.88B
14.25x - - 2.84% 7.05B
Average 187.34x 9.59x 41.32x 2.99% 11.99B
Weighted average by Cap. 248.43x 8.29x 42.62x 2.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 600390 Stock
  4. Valuation Minmetals Capital Company Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!