Valuation Minnova Corp.

Stocks

Market Closed - Toronto S.E. 21:45:24 28/09/2026 +04			5-day change	1st Jan Change
0.1650 ^CAD	0.00%		-10.81%	-34.00%

09-11	Minnova Corp Provides Update on Planned Restart of Pl Gold Mine and Reports 2026 Mineral Resource Estimate	CI
09-01	Minnova Corp. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12.2	5.598	5.94	2.801	3.17	33.57
Change	-	-54.13%	6.12%	-52.85%	13.17%	959.19%
Enterprise Value (EV) ¹	12.07	5.46	5.899	2.917	3.339	32.78
Change	-	-54.77%	8.04%	-50.56%	14.5%	881.63%
P/E	-9.2x	12.5x	-2.8x	-7.46x	-4.22x	-5x
PBR	0.75x	0.32x	-1.47x	-0.64x	-0.63x	-11.1x
PEG	-	-0x	0x	0.1x	-0x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-21.1x	-17.2x	-3.54x	-12.2x	-5.38x	-6.44x
EV / EBIT	-19.4x	-14.1x	-3.33x	-7.72x	-4.45x	-6.26x
EV / FCF	-5.18x	-3.09x	-7.83x	8.32x	18.3x	-10.9x
FCF Yield	-19.3%	-32.4%	-12.8%	12%	5.47%	-9.17%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0304	0.008778	-0.0303	-0.005359	-0.0107	-0.054
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.5717	-0.317	-1.668	-0.2392	-0.6207	-5.089
EBIT ¹	-0.6209	-0.3872	-1.771	-0.3777	-0.7509	-5.233
Net income ¹	-1.167	0.4013	-1.767	-0.375	-0.7501	-5.264
Net Debt ¹	-0.1314	-0.138	-0.0417	0.1158	0.1697	-0.7928
Reference price ²	0.2800	0.1100	0.0850	0.0400	0.0450	0.2700
Nbr of stocks (in thousands)	43,580	50,888	69,888	70,020	70,440	124,349
Announcement Date	29/07/21	21/07/22	18/09/23	26/09/24	06/08/25	30/07/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINNOVA CORP.	-	-	-	-	14.44M
NEWMONT CORPORATION	12.32x	4.56x	7.13x	0.86%	127B
AGNICO EAGLE MINES LIMITED	15.56x	6.06x	8.46x	0.83%	98.48B
BARRICK MINING CORPORATION	12.39x	3.13x	4.81x	2.09%	70.66B
WHEATON PRECIOUS METALS CORP.	29.38x	17.66x	20.69x	0.55%	64.93B
ANGLOGOLD ASHANTI PLC	11.96x	3.93x	5.76x	3.87%	50.55B
KINROSS GOLD CORPORATION	9.41x	3.05x	4.77x	0.6%	29.75B
NORTHERN STAR RESOURCES LIMITED	17.23x	3.67x	7.65x	2.26%	22.1B
ROYAL GOLD, INC.	21.51x	11.15x	13.72x	0.76%	21.39B
COEUR MINING, INC.	13.3x	3.79x	7.45x	-	19.76B
Average	15.89x	6.33x	8.94x	1.48%	50.47B
Weighted average by Cap.	15.59x	6.40x	8.85x	1.35%