|
Market Closed -
Nasdaq Stockholm
21:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 409.80 SEK | +2.40% |
|
+5.08% | +15.96% |
| 10-26 | T. Rowe Price falls below 5 percent in Mips | FW |
| 10-23 | Citadel is new public short seller in Mips | FW |
Company Valuation: Mips AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,073 | 11,254 | 9,656 | 12,461 | 9,362 | 10,859 | - | - |
| Change | - | -63.78% | -14.2% | 29.05% | -24.87% | 15.99% | - | - |
| Enterprise Value (EV) 1 | 30,630 | 11,119 | 9,445 | 12,091 | 9,475 | 10,885 | 10,738 | 10,590 |
| Change | - | -63.7% | -15.05% | 28.02% | -21.64% | 14.88% | -1.35% | -1.38% |
| P/E | 123x | 64.8x | 151x | 88.4x | 78x | 49.1x | 28.4x | 21.8x |
| PBR | 53.9x | 18x | 14.6x | 19.4x | 16.7x | 14.7x | 11x | 8.75x |
| PEG | - | -2.1x | -2.4x | 1x | -5.3x | 0.6x | 0.4x | 0.7x |
| Capitalization / Revenue | 51.1x | 20x | 27x | 25.8x | 17.6x | 13x | 9.95x | 8.1x |
| EV / Revenue | 50.4x | 19.7x | 26.5x | 25x | 17.8x | 13x | 9.84x | 7.9x |
| EV / EBITDA | 90.9x | 45.4x | 105x | 62.6x | 54.1x | 30x | 20.9x | 15.9x |
| EV / EBIT | 94x | 48.6x | 135x | 69.5x | 60.7x | 34.3x | 22x | 16.6x |
| EV / FCF | 115x | 52x | 4,723x | 91.6x | 71.8x | 77.2x | 31.9x | 23.5x |
| FCF Yield | 0.87% | 1.92% | 0.02% | 1.09% | 1.39% | 1.3% | 3.13% | 4.25% |
| Dividend per Share 2 | 3.5 | 5 | 5.5 | 6.5 | 2.5 | 6.109 | 8.387 | 10.24 |
| Rate of return | 0.29% | 1.16% | 1.51% | 1.38% | 0.71% | 1.53% | 2.1% | 2.56% |
| EPS 2 | 9.64 | 6.63 | 2.42 | 5.32 | 4.53 | 8.153 | 14.08 | 18.35 |
| Distribution rate | 36.3% | 75.4% | 227% | 122% | 55.2% | 74.9% | 59.6% | 55.8% |
| Net sales 1 | 608 | 563 | 357 | 483 | 533 | 836.8 | 1,091 | 1,340 |
| EBITDA 1 | 337 | 245 | 90 | 193 | 175 | 363 | 512.8 | 665.9 |
| EBIT 1 | 326 | 229 | 70 | 174 | 156 | 317 | 487.7 | 636.5 |
| Net income 1 | 255 | 175 | 64 | 141 | 120 | 215.4 | 372 | 484.4 |
| Net Debt 1 | -443 | -135 | -211 | -370 | 113 | 26.05 | -120.9 | -269.1 |
| Reference price 2 | 1,187.00 | 429.90 | 364.50 | 470.40 | 353.40 | 400.20 | 400.20 | 400.20 |
| Nbr of stocks (in thousands) | 26,178 | 26,178 | 26,491 | 26,491 | 26,491 | 26,498 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 05/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.08x | 12.7x | 29.29x | 1.53% | 1.07B | |
| 33.71x | 2.21x | 13.58x | 1.97% | 9.83B | |
| 17.89x | 1.53x | 12.78x | 2.64% | 7.08B | |
| -211.04x | 10.09x | -742.4x | - | 6.99B | |
| 20.58x | 2.1x | 12.09x | 1.14% | 4.82B | |
| 16.7x | 1.03x | 8.23x | 2.6% | 4.39B | |
| 33.24x | 0.87x | 7.91x | 1.16% | 4.26B | |
| 16.93x | 0.63x | 7.46x | 2.99% | 3.65B | |
| 19.24x | 2.01x | 8.59x | 3.65% | 3.93B | |
| 19.22x | 0.42x | 7.47x | 3.03% | 3.64B | |
| Average | 1.56x | 3.36x | -63.50x | 2.3% | 4.96B | |
| Weighted average by Cap. | -8.93x | 2.96x | -95.02x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIPS Stock
- Valuation Mips AB
Select your edition
All financial news and data tailored to specific country editions
