Valuation: Modelon AB

Market Cap 158M 15.87M 14.24M 13.15M 11.92M 22.29M 1.51B 22.56M 62.61M 790M 59.56M 58.28M 2.51B P/E 2026 *
-
P/E 2027 * -
Enterprise Value 158M 15.87M 14.24M 13.15M 11.92M 22.29M 1.51B 22.56M 62.61M 790M 59.56M 58.28M 2.51B EV / Sales 2026 *
2.32x
EV / Sales 2027 * 1.96x
Free-Float
17.8%
Yield 2026 *
-
Yield 2027 * -
1 day-0.58%
Current month-21.82%
Current year-21.82%
3 years 8.45
Extreme 8.45
13.5
5 years 8.45
Extreme 8.45
40
10 years 8.45
Extreme 8.45
57.4
Manager TitleAgeSince
Corporate Officer/Principal - 01/02/2018
Chief Executive Officer 60 01/07/2024
Director of Finance/CFO 59 01/01/2005
Director TitleAgeSince
Chairman 63 01/01/2018
Director/Board Member 78 01/01/2005
Director/Board Member 62 01/01/2020
Change 5-day change 1-year change 3-year change Capi.($)
-0.58%0.00% - - 15.84M
-0.16%+0.13%+0.19%+61.47% 3,955B
-0.21%+3.85%+5.72%+1,227.21% 478B
+3.18%+0.47%-53.18%+30.47% 382B
+3.04%+18.41%+82.90%+237.47% 319B
+0.42%+5.76%-9.51%+70.49% 274B
+2.17%+18.30%+103.11%+522.54% 269B
-1.92%+3.85%-17.95%+40.16% 164B
+0.80%+8.51%+117.47%+229.68% 135B
-3.53%-3.41%-30.70%-51.20% 101B
Average +0.27%+5.94%+22.01%+263.14% 675.11B
Weighted average by Cap. +0.27%+1.97%+7.33%+182.52%

Financials

2026 *2027 *
Net sales 68M 6.84M 6.14M 5.67M 5.14M 9.61M 650M 9.73M 27.01M 341M 25.69M 25.14M 1.08B 80.5M 8.1M 7.27M 6.71M 6.09M 11.38M 770M 11.52M 31.97M 403M 30.41M 29.76M 1.28B
Net income -17.5M -1.76M -1.58M -1.46M -1.32M -2.47M -167M -2.5M -6.95M -87.69M -6.61M -6.47M -278M -5.4M -543K -488K -450K -408K -763K -51.62M -773K -2.14M -27.06M -2.04M -2M -85.81M
Net Debt - -
Projected Income Statement - Annual - Modelon AB
Logo Modelon AB
Modelon AB (publ) is a Sweden-based system software company that offers software and complementary products, as well as consulting services in industrial mathematical modelling, simulation and analysis of complex technical systems that enable companies to digitize, transform and improve their product development. The Company offers systems modeling and simulation software that accelerates product innovation, development, and operations in a range of industries. Modelon's flagship product, Modelon Impact, is a cloud-based platform with a special Web interface and models and components spanning a wide range of applications. Modelon an industrial player in model-based system development with a focus on open standards.
Employees
60
Date Price Change
27/10/26 SEK 8.600 -0.58%
26/10/26 SEK 8.650 0.00%
23/10/26 SEK 8.650 +1.76%
22/10/26 SEK 8.500 +0.59%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Modelon AB