|
Market Closed -
Börse Stuttgart
09:37:32 07/10/2026 +04
|
Pre-market 09:55:20 | |||
| 1,305.00 EUR | -0.11% |
|
1,309.75 | +0.36% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 72,422 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 66.79% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 70,316 | 69,062 | 67,378 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 66.77% | -1.78% | -2.44% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 65.3x | 48.6x | 40.3x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 16.5x | 13.2x | 10.7x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.8x | 1.4x | 1.9x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 17.4x | 13.7x | 11.4x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 16.9x | 13x | 10.6x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 43.1x | 33.7x | 27.2x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 45.1x | 34.1x | 28.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 67.7x | 45.2x | 34.5x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.48% | 2.21% | 2.89% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.53% | 0.58% | 0.6% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.57 | 30.31 | 36.6 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.4% | 28.2% | 24% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,153 | 5,296 | 6,373 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,630 | 2,049 | 2,481 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,558 | 2,025 | 2,362 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,115 | 1,508 | 1,832 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,473.69 | 1,473.69 | 1,473.69 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.93x | 13.69x | 20.64x | 0.32% | 5,777B | ||
| 23.98x | 11.81x | 15.98x | 1.04% | 2,108B | ||
| 40.63x | 17.16x | 25.21x | 0.69% | 1,794B | ||
| 14.23x | 8.73x | 10.5x | 0.05% | 1,181B | ||
| 113.38x | 20.57x | 78.09x | -.--% | 1,060B | ||
| 5.02x | 3.25x | 3.93x | 0.2% | 966B | ||
| -48.61x | 9.71x | 27.03x | -.--% | 591B | ||
| 241.21x | 52.6x | 107.31x | -.--% | 323B | ||
| Average | 51.72x | 17.19x | 36.08x | 0.29% | 1,725B | |
| Weighted average by Cap. | 32.81x | 13.97x | 25.20x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- NQG Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















