Valuation Monolithic Power Systems, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate 22:48:21 21/08/2026 +04			5-day change	1st Jan Change
1,124.50 ^EUR	+0.40%		-4.96%	+42.75%

10:13pm	Starcloud, Inc. announced that it has received $420 million in funding from a group of investors	CI
08-20	Arete Initiates Monolithic Power Systems at Buy With $2,013 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	64,407	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	48.33%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	62,301	61,047	59,363
Change	-	-27.95%	81.78%	-5.99%	50.59%	47.76%	-2.01%	-2.76%
P/E	97.7x	39.1x	72x	16.2x	71.1x	58.1x	43.8x	36.8x
PBR	18.3x	9.98x	14.8x	9x	11.9x	14.7x	11.7x	9.44x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.8x	1.3x	1.9x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	15.6x	12.2x	10.2x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	15.1x	11.6x	9.36x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	38.1x	30.3x	24.2x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	40x	30.3x	25.7x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	57.9x	39.2x	29.3x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.73%	2.55%	3.41%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.59%	0.65%	0.67%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.56	29.9	35.63
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.4%	28.6%	24.7%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,123	5,282	6,345
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,637	2,013	2,452
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,557	2,014	2,310
Net income ¹	242	437.7	427.4	1,787	615.9	1,114	1,488	1,773
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,310.60	1,310.60	1,310.60
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.98x	12.86x	18.91x	0.35%	5,252B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.12x	10.84x	14.69x	1.14%	1,928B
BROADCOM INC.	40.42x	16.56x	24.38x	0.72%	1,732B
MICRON TECHNOLOGY, INC.	13.42x	8.15x	9.85x	0.05%	1,100B
SK HYNIX INC.	4.81x	3.01x	3.62x	0.22%	885B
AMD (ADVANCED MICRO DEVICES)	82.09x	14.84x	55.77x	-.--%	766B
INTEL CORPORATION	-39.94x	8.04x	22.37x	-.--%	484B
ARM HOLDINGS PLC	199.5x	43.54x	88.76x	-.--%	268B
TEXAS INSTRUMENTS INCORPORATED	31.25x	11.34x	21.03x	2.16%	243B
Average	41.85x	14.35x	28.82x	0.52%	1,406B
Weighted average by Cap.	28.20x	12.52x	21.04x	0.48%