Valuation Moreld ASA

Stocks

Market Closed - Oslo Bors Other stock markets 18:45:00 17/07/2026 +04			5-day change	1st Jan Change
21.50 ^NOK	+1.18%		+11.75%	+14.48%

07-07	Equinor Awards NOK6 Billion Contracts for Norwegian Subsea Projects	MT
07-07	Solstad Maritime Extends Multi-purpose Offshore Vessel Contract with Moreld Unit	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	3,860	-	-
Change	-	30.82%	15.78%	-	-
Enterprise Value (EV) ¹	4,723	5,095	5,451	5,144	4,854
Change	-	7.89%	6.99%	-5.63%	-5.64%
P/E	-3.3x	11.8x	10.6x	8.21x	9.56x
PBR	3.65x	4.26x	5.74x	4.94x	5.38x
PEG	-	-0x	0.4x	0.3x	-0.7x
Capitalization / Revenue	0.28x	0.34x	0.5x	0.49x	0.45x
EV / Revenue	0.52x	0.52x	0.7x	0.65x	0.57x
EV / EBITDA	4.39x	4.63x	6.93x	5.58x	4.88x
EV / EBIT	5.54x	6.29x	8.9x	6.91x	6.75x
EV / FCF	3.57x	3.65x	5.37x	4.78x	3.4x
FCF Yield	28%	27.4%	18.6%	20.9%	29.4%
Dividend per Share ²	0.42	1.68	1.91	2	2
Rate of return	2.9%	8.95%	8.88%	9.3%	9.3%
EPS ²	-4.39	1.59	2.023	2.618	2.25
Distribution rate	-9.57%	106%	94.4%	76.4%	88.9%
Net sales ¹	9,151	9,838	7,790	7,910	8,570
EBITDA ¹	1,075	1,101	786.5	921.9	994
EBIT ¹	852.2	810.5	612.4	744.9	719
Net income ¹	-788.6	284.7	355.6	460.1	395
Net Debt ¹	2,174	1,761	1,591	1,284	994
Reference price ²	14.50	18.78	21.50	21.50	21.50
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	14/02/25	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORELD ASA	10.63x	0.7x	6.93x	8.88%	401M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	29.93x	1.91x	15.87x	2.68%	46.1B
Weighted average by Cap.	35.89x	2.28x	18.35x	1.76%