|
Real-time
Oslo Bors
14:19:55 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 24.10 NOK | +1.69% |
|
+2.99% | +28.33% |
| 10-20 | Pareto Securities raises price target for Moreld to 30 Norwegian kroner (28), reiterates buy | FW |
| 10-14 | Moreld Apply Announces Framework Agreement with the Norwegian Defence Materiel Agency | CI |
Company Valuation: Moreld ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,549 | 3,334 | 4,192 | - | - |
| Change | - | 30.82% | 25.73% | - | - |
| Enterprise Value (EV) 1 | 4,723 | 5,095 | 6,038 | 5,816 | 5,599 |
| Change | - | 7.89% | 18.51% | -3.68% | -3.73% |
| P/E | -3.3x | 11.8x | 13.3x | 9.38x | 8.86x |
| PBR | 3.65x | 4.26x | 5.68x | 5.1x | 4.54x |
| PEG | - | -0x | 1.1x | 0.2x | 1.49x |
| Capitalization / Revenue | 0.28x | 0.34x | 0.51x | 0.54x | 0.53x |
| EV / Revenue | 0.52x | 0.52x | 0.73x | 0.75x | 0.71x |
| EV / EBITDA | 4.39x | 4.63x | 7.53x | 6.27x | 5.9x |
| EV / EBIT | 5.54x | 6.29x | 9.76x | 7.91x | 7.39x |
| EV / FCF | 3.57x | 3.65x | 7.07x | 5.98x | 4.17x |
| FCF Yield | 28% | 27.4% | 14.1% | 16.7% | 24% |
| Dividend per Share 2 | 0.42 | 1.68 | 1.92 | 2.075 | 2.1 |
| Rate of return | 2.9% | 8.95% | 8.1% | 8.76% | 8.86% |
| EPS 2 | -4.39 | 1.59 | 1.778 | 2.525 | 2.676 |
| Distribution rate | -9.57% | 106% | 108% | 82.2% | 78.5% |
| Net sales 1 | 9,151 | 9,838 | 8,227 | 7,742 | 7,864 |
| EBITDA 1 | 1,075 | 1,101 | 802.4 | 926.9 | 949.6 |
| EBIT 1 | 852.2 | 810.5 | 618.9 | 734.9 | 757.6 |
| Net income 1 | -788.6 | 284.7 | 312.7 | 444.5 | 470.7 |
| Net Debt 1 | 2,174 | 1,761 | 1,846 | 1,624 | 1,407 |
| Reference price 2 | 14.50 | 18.78 | 23.70 | 23.70 | 23.70 |
| Nbr of stocks (in thousands) | 175,828 | 177,541 | 176,882 | - | - |
| Announcement Date | 14/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.33x | 0.73x | 7.53x | 8.1% | 449M | |
| 49.96x | 2.32x | 22.11x | 0.08% | 87.02B | |
| 12.07x | 1.03x | 5.68x | 4.83% | 67.08B | |
| 24.64x | 1.92x | 19.21x | 1.16% | 53.16B | |
| 25.35x | 3.1x | 17.2x | 0.26% | 45.01B | |
| 51.08x | 4.06x | 25.61x | 1.9% | 39.24B | |
| 26.32x | 0.66x | 10.8x | 2.36% | 31.96B | |
| 19.96x | 1.39x | 12.85x | 0.23% | 29.39B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.83x | 0.41x | 6.5x | 2.81% | 27.2B | |
| Average | 24.98x | 1.60x | 13.42x | 2.71% | 40.89B | |
| Weighted average by Cap. | 28.83x | 1.85x | 15.16x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MORLD Stock
- Valuation Moreld ASA
Select your edition
All financial news and data tailored to specific country editions
