|
Delayed
London S.E.
17:37:18 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.2071 GBX | -1.38% |
|
-6.71% | -91.68% |
| 10-21 | WINNERS & LOSERS: Mobico and Ashtead surge on takeover news | AN |
| 10-19 | WINNERS & LOSERS: RC365 deal win; Diales to beat market view | AN |
Company Valuation: Mothercare plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64.17 | 50.44 | 35.79 | 16.07 | 7.018 | 1.184 | - | - |
| Change | - | -21.4% | -29.03% | -55.12% | -56.32% | -83.13% | - | - |
| Enterprise Value (EV) 1 | 75.17 | 63.34 | 50.49 | 19.77 | 12.72 | 7.584 | 9.484 | 11.08 |
| Change | - | -15.74% | -20.28% | -60.86% | -35.65% | -40.37% | 25.05% | 16.87% |
| P/E | 5.43x | - | 10.6x | 2.59x | -1.38x | -0.37x | -0.4x | -0.75x |
| PBR | - | -28.1x | -1.19x | -1.71x | -0.64x | -0.08x | -0.07x | -0.06x |
| PEG | - | - | - | 0x | 0x | 0x | 0.05x | 0x |
| Capitalization / Revenue | 0.89x | 0.69x | 0.64x | 0.41x | 0.31x | 0.04x | 0.04x | 0.04x |
| EV / Revenue | 1.04x | 0.87x | 0.9x | 0.51x | 0.57x | 0.25x | 0.3x | 0.33x |
| EV / EBITDA | 6.26x | 9.45x | 7.32x | 5.65x | 9.78x | 6.32x | 5.93x | 5.83x |
| EV / EBIT | 6.77x | 10.2x | 7.77x | 9.88x | -63.6x | -10.8x | -31.6x | - |
| EV / FCF | 9.4x | 31.7x | 20.2x | -7.6x | -12.7x | 15.2x | -15.8x | -36.9x |
| FCF Yield | 10.6% | 3.16% | 4.95% | -13.2% | -7.86% | 6.59% | -6.33% | -2.71% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.021 | - | 0.006 | 0.011 | -0.009 | -0.0057 | -0.0052 | -0.0028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.5 | 73.1 | 56.2 | 38.9 | 22.4 | 30.4 | 31.9 | 33.5 |
| EBITDA 1 | 12 | 6.7 | 6.9 | 3.5 | 1.3 | 1.2 | 1.6 | 1.9 |
| EBIT 1 | 11.1 | 6.2 | 6.5 | 2 | -0.2 | -0.7 | -0.3 | - |
| Net income 1 | 12.1 | -0.1 | 3.3 | 6.2 | -5 | -3.2 | -2.9 | -1.6 |
| Net Debt 1 | 11 | 12.9 | 14.7 | 3.7 | 5.7 | 6.4 | 8.3 | 9.9 |
| Reference price 2 | 0.114000 | 0.089600 | 0.063500 | 0.028500 | 0.012450 | 0.002100 | 0.002100 | 0.002100 |
| Nbr of stocks (in thousands) | 562,911 | 562,911 | 563,685 | 563,685 | 563,685 | 563,685 | - | - |
| Announcement Date | 13/09/22 | 22/09/23 | 18/10/24 | 25/09/25 | 14/08/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.37x | 0.25x | 6.32x | - | 1.58M | |
| 17.63x | 2.67x | 8.94x | 3.33% | 213B | |
| 29.23x | 7.19x | 15.96x | 1.46% | 148B | |
| 23.78x | 3.78x | 13.29x | 2.43% | 117B | |
| 60.23x | 4.36x | 39.95x | 0.42% | 40.82B | |
| 11.33x | 1.67x | 5.79x | 4.09% | 25.69B | |
| 21.07x | 2.79x | 14.2x | 0.99% | 23.31B | |
| 10.09x | 1.17x | 7.55x | 7.27% | 13.65B | |
| 18.03x | 3.42x | 8.54x | 3.24% | 12.76B | |
| Average | 21.22x | 3.03x | 13.39x | 2.91% | 66.01B | |
| Weighted average by Cap. | 24.35x | 4.07x | 13.70x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTC Stock
- Valuation Mothercare plc
Select your edition
All financial news and data tailored to specific country editions
