|
Market Closed -
London S.E.
20:35:11 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.2500 GBX | +16.28% |
|
+13.64% | -89.96% |
| 10-30 | WINNERS & LOSERS: Mobico jumps on takeover, Predator down on well test | AN |
| 10-29 | WINNERS & LOSERS: Vanquis plunges on outlook cut, Blue Star jumps | AN |
Company Valuation: Mothercare plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64.17 | 50.44 | 35.79 | 16.07 | 7.018 | 1.409 | - | - |
| Change | - | -21.4% | -29.03% | -55.12% | -56.32% | -79.92% | - | - |
| Enterprise Value (EV) 1 | 75.17 | 63.34 | 50.49 | 19.77 | 12.72 | 7.809 | 9.709 | 11.31 |
| Change | - | -15.74% | -20.28% | -60.86% | -35.65% | -38.6% | 24.33% | 16.48% |
| P/E | 5.43x | - | 10.6x | 2.59x | -1.38x | -0.44x | -0.48x | -0.89x |
| PBR | - | -28.1x | -1.19x | -1.71x | -0.64x | -0.1x | -0.08x | -0.08x |
| PEG | - | - | - | 0x | 0x | 0x | 0.05x | 0x |
| Capitalization / Revenue | 0.89x | 0.69x | 0.64x | 0.41x | 0.31x | 0.05x | 0.04x | 0.04x |
| EV / Revenue | 1.04x | 0.87x | 0.9x | 0.51x | 0.57x | 0.26x | 0.3x | 0.34x |
| EV / EBITDA | 6.26x | 9.45x | 7.32x | 5.65x | 9.78x | 6.51x | 6.07x | 5.95x |
| EV / EBIT | 6.77x | 10.2x | 7.77x | 9.88x | -63.6x | -11.2x | -32.4x | - |
| EV / FCF | 9.4x | 31.7x | 20.2x | -7.6x | -12.7x | 15.6x | -16.2x | -37.7x |
| FCF Yield | 10.6% | 3.16% | 4.95% | -13.2% | -7.86% | 6.4% | -6.18% | -2.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.021 | - | 0.006 | 0.011 | -0.009 | -0.0057 | -0.0052 | -0.0028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.5 | 73.1 | 56.2 | 38.9 | 22.4 | 30.4 | 31.9 | 33.5 |
| EBITDA 1 | 12 | 6.7 | 6.9 | 3.5 | 1.3 | 1.2 | 1.6 | 1.9 |
| EBIT 1 | 11.1 | 6.2 | 6.5 | 2 | -0.2 | -0.7 | -0.3 | - |
| Net income 1 | 12.1 | -0.1 | 3.3 | 6.2 | -5 | -3.2 | -2.9 | -1.6 |
| Net Debt 1 | 11 | 12.9 | 14.7 | 3.7 | 5.7 | 6.4 | 8.3 | 9.9 |
| Reference price 2 | 0.114000 | 0.089600 | 0.063500 | 0.028500 | 0.012450 | 0.002500 | 0.002500 | 0.002500 |
| Nbr of stocks (in thousands) | 562,911 | 562,911 | 563,685 | 563,685 | 563,685 | 563,685 | - | - |
| Announcement Date | 13/09/22 | 22/09/23 | 18/10/24 | 25/09/25 | 14/08/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.38x | 0.25x | 6.34x | - | 1.62M | |
| 17.43x | 2.64x | 8.85x | 3.37% | 211B | |
| 29.16x | 7.17x | 15.92x | 1.46% | 148B | |
| 23.84x | 3.79x | 13.32x | 2.43% | 117B | |
| 61.3x | 4.44x | 40.64x | 0.42% | 41.43B | |
| 11.21x | 1.65x | 5.64x | 4.13% | 25.47B | |
| 21.57x | 2.85x | 14.5x | 0.97% | 23.86B | |
| 10x | 1.16x | 7.45x | 7.33% | 13.53B | |
| 18.04x | 3.42x | 8.54x | 3.24% | 12.79B | |
| Average | 21.35x | 3.04x | 13.47x | 2.92% | 65.94B | |
| Weighted average by Cap. | 24.43x | 4.07x | 13.76x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTC Stock
- Valuation Mothercare plc
Select your edition
All financial news and data tailored to specific country editions
