Valuation: Multistack International Limited

Market Cap 409K 282K 252K 232K 211K 399K 26.47M 2.78M 1.11M 14.17M 1.06M 1.04M 44.64M P/E 2024
-0.32x
P/E 2025 0.3x
Enterprise Value 167K 115K 103K 94.56K 85.82K 163K 10.79M 1.13M 451K 5.78M 432K 423K 18.2M EV / Sales 2024
12x
EV / Sales 2025 2.76x
Free-Float
12.34%
Yield 2024 *
-
Yield 2025 -
6 months-25.00%
Current year-40.00%
Current year 0
Extreme 0.003
0
1 year 0
Extreme 0.003
0
3 years 0
Extreme 0.003
0.01
5 years 0
Extreme 0.003
0.07
10 years 0
Extreme 0.003
0.16
Manager TitleAgeSince
Chief Executive Officer 74 29/10/2009
Director of Finance/CFO - 13/09/2002
Director TitleAgeSince
Chairman 69 29/10/2009
Director/Board Member 70 29/10/2009
Director/Board Member - 26/11/2002
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-40.00%-25.00% 281K
+2.79%+2.01%+14.20%+108.59% 226B
-2.19%+6.75%-37.11%+29.61% 177B
+2.51%-1.31%+1.54%+55.33% 150B
+5.14%-2.88%-3.87%+65.12% 133B
+4.42%+2.78%+30.91%+100.02% 90.56B
+4.68%+2.58%-3.21%+89.58% 87.94B
+9.95%-13.11%+20.21%+285.38% 83.58B
+4.78%-5.06%+15.74%+179.51% 81.79B
+9.63%-13.78%+11.50%+400.30% 70.41B
Average +2.91%-5.54%+0.99%+128.84% 110B
Weighted average by Cap. +2.61%-4.64%+2.40%+118.51%

Financials

2024 2025
Net sales 374K 258K 231K 212K 193K 365K 24.22M 2.54M 1.01M 12.96M 970K 949K 40.83M 159K 110K 97.96K 90.14K 81.81K 155K 10.29M 1.08M 430K 5.51M 412K 403K 17.35M
Net income -1.68M -1.16M -1.04M -953K -865K -1.64M -109M -11.4M -4.54M -58.21M -4.35M -4.26M -183M 2.26M 1.56M 1.39M 1.28M 1.16M 2.2M 146M 15.32M 6.11M 78.23M 5.85M 5.73M 246M
Net Debt 3.93M 2.72M 2.42M 2.23M 2.02M 3.84M 255M 26.69M 10.64M 136M 10.2M 9.98M 429M -242K -167K -149K -137K -125K -236K -15.68M -1.64M -655K -8.4M -628K -615K -26.44M
Projected Income Statement - Annual - Multistack International Limited
Logo Multistack International Limited
Multistack International Limited is engaged in the marketing of industrial air conditioning equipment, primarily in Australia, and distribution of Multistack water-cooled and air-cooled water chillers. It is also focused on marketing and distribution of Organic Rankine Cycle (ORC) technologies and products, and distribution of heat exchangers. Its primary business and geographical segment being the heating, ventilation and air conditioning (HVAC) industry throughout Australia. Its operations comprise the sale and service of Multistack water- and air-cooled water chillers used in commercial air-conditioning and process cooling applications. The Company offers its products under various categories, such as Oil-Free Chillers, VSD Screw Chillers, Scroll Chillers, Screw Chillers, and ORCs & Turbo Expanders. Oil-Free Chillers include MTW-F Series, MTA-F Series, MTW-MF Series, MTW-M Series, MS-F Series and MS80T. VSD Screw Chillers includes MVSA Series and MVSW Series.
Employees
7