|
Delayed
Japan Exchange
08:44:52 16/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 6,660.00 JPY | -0.30% |
|
-3.48% | -7.24% |
| 06-26 | Declaration of Voting Results by Murakami Corporation | CI |
| 05-29 | Murakami-linked shareholder Aya Nomura takes 2.16% stake in Yamada Holdings Co, AGM notice shows | RE |
Company Valuation: Murakami Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 40,469 | 29,981 | 34,527 | 58,898 | 60,659 | 76,926 |
| Change | - | -25.92% | 15.16% | 70.59% | 2.99% | 26.82% |
| Enterprise Value (EV) 1 | 9,406 | -3,216 | -3,306 | 15,713 | 13,298 | 30,549 |
| Change | - | -134.19% | -2.82% | 575.26% | -15.37% | 129.72% |
| P/E | 11x | 7.83x | 6.49x | 10.3x | 10.2x | 12.7x |
| PBR | 0.62x | 0.43x | 0.45x | 0.71x | 0.68x | 0.81x |
| PEG | - | 1.25x | 0.2x | 0.8x | 2.53x | 5.78x |
| Capitalization / Revenue | 0.55x | 0.41x | 0.38x | 0.56x | 0.56x | 0.67x |
| EV / Revenue | 0.13x | -0.04x | -0.04x | 0.15x | 0.12x | 0.26x |
| EV / EBITDA | 1.02x | -0.36x | -0.35x | 1.26x | 1.02x | 2.24x |
| EV / EBIT | 1.84x | -0.66x | -0.59x | 1.88x | 1.5x | 3.34x |
| EV / FCF | 2.47x | -1.76x | -1.37x | 2.77x | 3.31x | 20.4x |
| FCF Yield | 40.4% | -56.7% | -73.2% | 36.1% | 30.2% | 4.89% |
| Dividend per Share 2 | 50 | 55 | 70 | 160 | 210 | 240 |
| Rate of return | 1.56% | 2.27% | 2.46% | 3.14% | 4.01% | 3.61% |
| EPS 2 | 290.9 | 309.1 | 437.7 | 493.7 | 513.6 | 524.9 |
| Distribution rate | 17.2% | 17.8% | 16% | 32.4% | 40.9% | 45.7% |
| Net sales 1 | 74,147 | 73,595 | 90,643 | 104,601 | 109,205 | 115,651 |
| EBITDA 1 | 9,218 | 8,986 | 9,458 | 12,461 | 13,010 | 13,609 |
| EBIT 1 | 5,111 | 4,865 | 5,585 | 8,337 | 8,862 | 9,157 |
| Net income 1 | 3,699 | 3,865 | 5,370 | 5,887 | 5,943 | 6,079 |
| Net Debt 1 | -31,063 | -33,197 | -37,833 | -43,185 | -47,361 | -46,377 |
| Reference price 2 | 3,205.00 | 2,420.00 | 2,840.00 | 5,100.00 | 5,240.00 | 6,640.00 |
| Nbr of stocks (in thousands) | 12,627 | 12,389 | 12,157 | 11,549 | 11,576 | 11,585 |
| Announcement Date | 29/06/21 | 24/06/22 | 23/06/23 | 25/06/24 | 26/06/25 | 23/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 499M | |
| 10.87x | 1.7x | 7.19x | 2.13% | 4.72B | |
| 13.34x | 1.03x | 7.92x | 2.6% | 3.05B | |
| 19.96x | - | - | 4.32% | 3.04B | |
| 12.58x | 0.81x | 5.88x | 1.88% | 2.25B | |
| 17.78x | 2.45x | 11.98x | 4.42% | 2.18B | |
| 18.02x | - | - | 1.35% | 2.2B | |
| 10.55x | 0.45x | 4.07x | 4.24% | 2.05B | |
| Average | 14.73x | 1.29x | 7.40x | 2.99% | 2.5B | |
| Weighted average by Cap. | 14.41x | 1.35x | 7.42x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7292 Stock
- Valuation Murakami Corporation
Select your edition
All financial news and data tailored to specific country editions
