Valuation N R Agarwal Industries Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:02:22 07/08/2026 +04			5-day change	1st Jan Change
541.70 ^INR	+3.44%		+14.28%	+11.02%

08-05	N R Agarwal Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	N R Agarwal Industries Ups Capacity Plan for Multi-layer Board Project in Dahej, India	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,486	4,044	4,508	3,491	7,352	3,780
Change	-	62.63%	11.49%	-22.57%	110.63%	-48.59%
Enterprise Value (EV) ¹	4,734	5,925	6,254	5,048	13,141	9,481
Change	-	25.17%	5.56%	-19.28%	160.31%	-27.85%
P/E	2.13x	7.07x	7.39x	3.52x	5.86x	21.4x
PBR	0.59x	0.85x	0.84x	0.55x	0.97x	0.49x
PEG	-	-0.1x	1.12x	0.1x	0.2x	-0.2x
Capitalization / Revenue	0.18x	0.35x	0.28x	0.2x	0.57x	0.23x
EV / Revenue	0.34x	0.52x	0.39x	0.29x	1.02x	0.57x
EV / EBITDA	2.22x	4.56x	4.43x	2.78x	7.11x	8.83x
EV / EBIT	2.56x	5.95x	5.7x	3.37x	8.68x	20.8x
EV / FCF	5.04x	18.8x	-9.47x	-40.6x	-2.8x	-61.3x
FCF Yield	19.8%	5.33%	-10.6%	-2.46%	-35.7%	-1.63%
Dividend per Share ²	-	1	-	-	2	2
Rate of return	-	0.42%	-	-	0.46%	0.9%
EPS ²	68.6	33.63	35.85	58.35	73.72	10.37
Distribution rate	-	2.97%	-	-	2.71%	19.3%
Net sales ¹	14,049	11,456	16,165	17,661	12,931	16,590
EBITDA ¹	2,136	1,299	1,413	1,818	1,848	1,073
EBIT ¹	1,848	995.8	1,098	1,499	1,514	455.2
Net income ¹	1,167	572.3	610.2	993	1,255	176.5
Net Debt ¹	2,247	1,881	1,746	1,558	5,788	5,701
Reference price ²	146.10	237.60	264.90	205.10	432.00	222.10
Nbr of stocks (in thousands)	17,019	17,019	17,019	17,019	17,019	17,019
Announcement Date	10/09/20	02/09/21	23/09/22	01/09/23	15/07/24	30/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
N R AGARWAL INDUSTRIES LIMITED	-	-	-	-	96.87M
UPM-KYMMENE OYJ	16.69x	1.62x	10.25x	6.48%	14.42B
SUZANO S.A.	5.7x	2.25x	5.26x	3.66%	10.12B
HOLMEN AB	20.92x	2.48x	12.17x	2.96%	5.19B
OJI HOLDINGS CORPORATION	20.04x	0.86x	11.27x	4.06%	4.77B
KLABIN S.A.	8.79x	2.24x	5.81x	5.55%	4.35B
EMPRESAS CMPC S.A.	19.84x	1.04x	6.65x	1.77%	2.82B
THE NAVIGATOR COMPANY, S.A.	16.92x	1.82x	8.24x	5.66%	2.69B
XIANHE CO.,LTD.	11.19x	-	-	3.14%	2.21B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.6x	0.83x	4.12x	2.87%	1.85B
Average	13.96x	1.64x	7.97x	4.02%	4.85B
Weighted average by Cap.	13.99x	1.78x	8.48x	4.58%