|
Delayed
Japan Exchange
06:07:51 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,312.00 JPY | +0.09% |
|
-1.41% | +11.48% |
| 09-21 | Nagahori Corporation(TSE:8139) added to S&P Global BMI Index | CI |
| 02/09/25 | Nagahori Corporation entered into agreement to acquire Show Co., Ltd. from Shoichi Ono. | CI |
Company Valuation: Nagahori Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,622 | 8,281 | 16,486 | 22,221 | 21,285 | 30,701 |
| Change | - | 215.79% | 99.07% | 34.79% | -4.21% | 44.24% |
| Enterprise Value (EV) 1 | 8,800 | 14,102 | 22,336 | 29,216 | 29,399 | 41,054 |
| Change | - | 60.25% | 58.38% | 30.8% | 0.63% | 39.64% |
| P/E | -7.92x | 50.8x | 275x | 42.8x | 52.4x | 27.9x |
| PBR | 0.22x | 0.69x | 1.36x | 1.75x | 1.64x | 2.17x |
| PEG | - | -0x | -4.4x | 0x | -2.4x | 0x |
| Capitalization / Revenue | 0.16x | 0.49x | 0.93x | 1.02x | 0.93x | 1.04x |
| EV / Revenue | 0.54x | 0.83x | 1.26x | 1.34x | 1.28x | 1.4x |
| EV / EBITDA | 39.1x | 29.4x | 30.4x | 24.1x | 32.3x | 21.2x |
| EV / EBIT | 8,800x | 48.8x | 40.8x | 28.6x | 40.7x | 23.8x |
| EV / FCF | 9.82x | 20x | 96x | -30.2x | -30.6x | -20.9x |
| FCF Yield | 10.2% | 5.01% | 1.04% | -3.31% | -3.27% | -4.79% |
| Dividend per Share 2 | 2 | 2 | 5 | 13 | 10 | 20 |
| Rate of return | 1.17% | 0.37% | 0.47% | 0.9% | 0.72% | 1% |
| EPS 2 | -21.58 | 10.63 | 3.913 | 33.84 | 26.48 | 71.73 |
| Distribution rate | -9.27% | 18.8% | 128% | 38.4% | 37.8% | 27.9% |
| Net sales 1 | 16,295 | 16,927 | 17,673 | 21,820 | 22,891 | 29,380 |
| EBITDA 1 | 225 | 480 | 734 | 1,213 | 910 | 1,940 |
| EBIT 1 | 1 | 289 | 547 | 1,022 | 723 | 1,723 |
| Net income 1 | -331 | 163 | 60 | 519 | 406 | 1,100 |
| Net Debt 1 | 6,178 | 5,821 | 5,850 | 6,995 | 8,114 | 10,353 |
| Reference price 2 | 171.00 | 540.00 | 1,075.00 | 1,449.00 | 1,388.00 | 2,002.00 |
| Nbr of stocks (in thousands) | 15,336 | 15,336 | 15,335 | 15,335 | 15,335 | 15,335 |
| Announcement Date | 25/06/21 | 29/06/22 | 29/06/23 | 27/06/24 | 26/06/25 | 25/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 226M | |
| 17.5x | 2.65x | 8.84x | 3.35% | 213B | |
| 29.46x | 7.26x | 16.1x | 1.45% | 150B | |
| 23.65x | 3.75x | 13.16x | 2.43% | 116B | |
| 59.65x | 4.32x | 39.57x | 0.43% | 40.36B | |
| 11.53x | 1.7x | 5.9x | 4.02% | 26.11B | |
| 20.9x | 2.74x | 13.95x | 1% | 23.06B | |
| 10.21x | 1.19x | 7.63x | 7.18% | 13.81B | |
| 18.41x | 3.49x | 8.72x | 3.18% | 13.08B | |
| Average | 23.91x | 3.39x | 14.24x | 2.88% | 66.1B | |
| Weighted average by Cap. | 24.29x | 4.08x | 13.64x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8139 Stock
- Valuation Nagahori Corporation
Select your edition
All financial news and data tailored to specific country editions
