|
End-of-day quote
Kazakhstan S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 28,350.00 KZT | -4.01% |
|
+1.76% | +1.04% |
| 06:04pm | Spain's Abenojar Tungsten launches biggest London mining IPO since 2018 | RE |
| 01:08pm | Spain's Abenojar Tungsten makes London market debut in biggest mining IPO since 2018 | RE |
Company Valuation: National Atomic Company Kazatomprom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,380,533 | 3,338,957 | 4,787,723 | 5,233,819 | 7,277,287 | 7,352,760 | - | - |
| Change | - | -23.78% | 43.39% | 9.32% | 39.04% | 1.04% | - | - |
| Enterprise Value (EV) 1 | 4,260,154 | 3,306,935 | 4,662,180 | 5,089,359 | 7,137,514 | 7,155,956 | 6,749,259 | 6,102,308 |
| Change | - | -22.38% | 40.98% | 9.16% | 40.24% | 0.26% | -5.68% | -9.59% |
| P/E | 31.1x | 9.59x | 11.4x | 6x | 12.8x | 12.3x | 9.63x | 10.5x |
| PBR | - | - | - | - | - | 2.9x | 2.54x | 2.18x |
| PEG | - | 0x | 0.6x | 0x | -0.4x | 2.7x | 0.3x | -1.23x |
| Capitalization / Revenue | 6.34x | 3.34x | 3.34x | 2.89x | 4.04x | 3.36x | 2.73x | 2.48x |
| EV / Revenue | 6.17x | 3.3x | 3.25x | 2.81x | 3.96x | 3.27x | 2.51x | 2.06x |
| EV / EBITDA | 15.4x | 6.68x | 7.3x | 4.64x | 6.3x | 6.21x | 4.47x | 3.56x |
| EV / EBIT | 17.9x | 7.25x | 8.57x | 5.22x | 7.3x | 7.93x | 5.85x | 4.56x |
| EV / FCF | 59.6x | 15.8x | 14.4x | 14.9x | 12.3x | 13.3x | 7.44x | 5.35x |
| FCF Yield | 1.68% | 6.33% | 6.93% | 6.73% | 8.13% | 7.5% | 13.4% | 18.7% |
| Dividend per Share 2 | 579 | 877 | 775 | 1,213 | 1,264 | 985.3 | 2,439 | 2,261 |
| Rate of return | 3.43% | 6.81% | 4.2% | 6.01% | 4.51% | 3.48% | 8.6% | 7.98% |
| EPS 2 | 543 | 1,342 | 1,616 | 3,363 | 2,200 | 2,300 | 2,943 | 2,692 |
| Distribution rate | 107% | 65.4% | 48% | 36.1% | 57.5% | 42.8% | 82.9% | 84% |
| Net sales 1 | 691,011 | 1,001,171 | 1,435,000 | 1,813,000 | 1,803,000 | 2,185,398 | 2,691,093 | 2,966,183 |
| EBITDA 1 | 275,800 | 495,400 | 639,000 | 1,097,000 | 1,133,000 | 1,153,209 | 1,508,424 | 1,716,060 |
| EBIT 1 | 238,200 | 456,000 | 543,838 | 974,883 | 978,217 | 902,378 | 1,154,589 | 1,339,201 |
| Net income 1 | 220,000 | 473,000 | 580,000 | 872,263 | 570,000 | 600,509 | 791,253 | 962,014 |
| Net Debt 1 | -120,379 | -32,022 | -125,543 | -144,460 | -139,773 | -196,804 | -603,501 | -1,250,452 |
| Reference price 2 | 16,890.00 | 12,874.00 | 18,460.00 | 20,180.01 | 28,059.00 | 28,350.00 | 28,350.00 | 28,350.00 |
| Nbr of stocks (in thousands) | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | - | - |
| Announcement Date | 16/03/22 | 17/03/23 | 15/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.84x | 3.42x | 6.47x | 3.34% | 16.91B | |
| 74.23x | 14.38x | 26.48x | 0.22% | 36.33B | |
| 53.36x | - | - | - | 17.72B | |
| -61.12x | - | -76.18x | - | 5.78B | |
| -41.95x | 57.59x | -41.5x | - | 4.04B | |
| 51.72x | 5.8x | 21.65x | -.--% | 2.5B | |
| 43.06x | 7.18x | 67.02x | -.--% | 2.26B | |
| -26.97x | 156.06x | -62.65x | - | 2.13B | |
| 20.86x | 1.94x | 17.87x | 0.89% | 2.08B | |
| -30.22x | 20.74x | -49.21x | - | 2.06B | |
| Average | 9.58x | 33.39x | -10.01x | 0.89% | 9.18B | |
| Weighted average by Cap. | 37.98x | 17.90x | 6.36x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KZAP Stock
- Valuation National Atomic Company Kazatomprom
Select your edition
All financial news and data tailored to specific country editions
