Valuation Nepes Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 11/08/2026			5-day change	1st Jan Change
17,500.00 ^KRW	+2.52%		+11.54%	+12.18%

01/04/25	Nepes To Invest 34 Billion Won In New Facility	RE
05/04/23	South Korean Stocks Climb on Gains by Tech, Chip Stocks; Nepes Adds 1% on New Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	884,320	447,286	148,944	359,724	403,536	-	-
Change	-	-	-66.7%	141.52%	12.18%	-	-
Enterprise Value (EV)	884,745	447,286	148,944	359,724	403,536	403,536	403,536
Change	-	-	-66.7%	141.52%	12.18%	0%	0%
P/E	-22.3x	-	-2.39x	21.7x	-	-	-
PBR	5x	-	-	-	3.13x	2.62x	2.08x
PEG	-	-	-	-0x	-	-	-
Capitalization / Revenue	2.11x	0.93x	-	-	0.77x	0.7x	0.64x
EV / Revenue	0x	0x	-	-	0.77x	0.7x	0.64x
EV / EBITDA	0x	-	-	-	2.67x	2.67x	2.67x
EV / EBIT	-0x	-	-	-	10x	7.73x	6.51x
EV / FCF	-0x	-	-	-	7.47x	6.73x	6.21x
FCF Yield	-24.2%	-	-	-	13.4%	14.9%	16.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-1,721	-	-2,737	719	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	418.4	480.1	-	-	527.4	580.2	626
EBITDA ¹	81.14	-	-	-	151	151	151
EBIT ¹	-16.4	-	-	-	40.3	52.2	62
Net income	-39.68	-98.47	-62.24	16.58	-	-	-
Net Debt	424.1	-	-	-	-	-	-
Reference price ²	38,350.00	19,670.00	6,550.00	15,600.00	17,500.00	17,500.00	17,500.00
Nbr of stocks (in thousands)	23,059	22,739	22,739	23,059	23,059	-	-
Announcement Date	04/03/22	27/03/24	20/03/25	18/03/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEPES CORPORATION	-	-	-	-	286M
MEDIATEK INC.	58.4x	9.39x	47.26x	1.39%	199B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	63.57x	9.25x	17.86x	-.--%	97.39B
ELITE MATERIAL CO., LTD.	48.36x	10.28x	35.9x	1.1%	61.51B
UNIMICRON TECHNOLOGY CORP.	45.62x	8.54x	30.13x	0.97%	50.47B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	51.82x	-	-	0.19%	52.38B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7809.78x	73.82x	2343.52x	-	41.68B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	29.22x	8.01x	22.44x	1.16%	38.89B
SHENNAN CIRCUITS CO., LTD.	50.23x	8.35x	33.88x	0.87%	38.43B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	35.91x	8.32x	27.38x	0.54%	34.51B
Average	910.32x	17.00x	319.80x	0.78%	61.45B
Weighted average by Cap.	578.95x	13.93x	205.86x	0.87%