Valuation New Power Plasma

Stocks

End-of-day quote Korea S.E. 28/09/2026			5-day change	1st Jan Change
12,610.00 ^KRW	-1.41%		+22.67%	+143.91%

02-05	New Power Plasma announced that it has received KRW 21 billion in funding	CI
01-28	New Power Plasma to divest 21 billion won worth of own shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	178,859	209,208	510,274	-	-
Change	-	16.97%	143.91%	-	-
Enterprise Value (EV) ¹	178.9	209.2	627.3	569.2	503.7
Change	-	16.97%	199.83%	-9.26%	-11.51%
P/E	9.36x	-	-	-	-
PBR	-	-	1.71x	1.5x	1.32x
PEG	-	-	-	-	-
Capitalization / Revenue	-	0.36x	0.71x	0.61x	0.55x
EV / Revenue	-	0.36x	0.87x	0.68x	0.55x
EV / EBITDA	-	-	5.21x	4.28x	3.56x
EV / EBIT	-	6.78x	9.67x	7.07x	5.52x
EV / FCF	-	-	11.6x	8.57x	6.8x
FCF Yield	-	-	8.61%	11.7%	14.7%
Dividend per Share ³	-	-	50	50	50
Rate of return	-	-	0.4%	0.4%	0.4%
EPS ³	472	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	578	723.5	831.6	920.6
EBITDA ¹	-	-	120.3	133.1	141.6
EBIT ¹	-	30.86	64.9	80.5	91.2
Net income	19.11	-	-	-	-
Net Debt ¹	-	-	117	58.9	-6.6
Reference price ³	4,420.00	5,170.00	12,610.00	12,610.00	12,610.00
Nbr of stocks (in thousands)	40,466	40,466	40,466	-	-
Announcement Date	21/03/25	13/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW POWER PLASMA	-	0.88x	5.27x	-	381M
ASML HOLDING N.V.	39.49x	13.32x	30.24x	0.59%	666B
LAM RESEARCH CORPORATION	33.55x	11.12x	27.43x	0.36%	394B
TOKYO ELECTRON LIMITED	32.93x	7.41x	22.7x	1.49%	163B
ASE TECHNOLOGY HOLDING CO., LTD.	37.21x	4.01x	18.48x	1.39%	96.73B
LASERTEC CORPORATION	47.59x	15.4x	31.98x	0.79%	23.3B
ENTEGRIS, INC.	55.61x	7.32x	25.55x	0.27%	23.21B
SCREEN HOLDINGS CO., LTD.	21.97x	3.21x	13.65x	1.39%	16.51B
ONTO INNOVATION INC.	47.39x	8.87x	26.42x	-	14.12B
Average	39.47x	7.95x	22.41x	0.9%	155.38B
Weighted average by Cap.	37.17x	11.13x	27.46x	0.7%