Valuation New Power Plasma

Stocks

End-of-day quote Korea S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
10,580.00 ^KRW	-3.64%		+5.69%	+104.64%

02-05	New Power Plasma announced that it has received KRW 21 billion in funding	CI
01-28	New Power Plasma to divest 21 billion won worth of own shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	178,859	209,208	428,128	-	-
Change	-	16.97%	104.64%	-	-
Enterprise Value (EV) ¹	178.9	209.2	545.1	487	421.5
Change	-	16.97%	160.57%	-10.66%	-13.45%
P/E	9.36x	-	9.49x	8.59x	7.42x
PBR	-	-	1.43x	1.26x	1.11x
PEG	-	-	-	0.8x	0.5x
Capitalization / Revenue	-	0.36x	0.59x	0.51x	0.47x
EV / Revenue	-	0.36x	0.75x	0.59x	0.46x
EV / EBITDA	-	-	4.53x	3.66x	2.98x
EV / EBIT	-	6.78x	8.4x	6.05x	4.62x
EV / FCF	-	-	10.1x	7.33x	0.57x
FCF Yield	-	-	9.91%	13.6%	176%
Dividend per Share ³	-	-	50	50	50
Rate of return	-	-	0.47%	0.47%	0.47%
EPS ³	472	-	1,115	1,232	1,426
Distribution rate	-	-	4.48%	4.06%	3.51%
Net sales ¹	-	578	723.5	831.6	920.6
EBITDA ¹	-	-	120.3	133.1	141.6
EBIT ¹	-	30.86	64.9	80.5	91.2
Net income ¹	19.11	-	39.4	45.4	53.2
Net Debt ¹	-	-	117	58.9	-6.6
Reference price ³	4,420.00	5,170.00	10,580.00	10,580.00	10,580.00
Nbr of stocks (in thousands)	40,466	40,466	40,466	-	-
Announcement Date	21/03/25	13/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW POWER PLASMA	-	0.75x	4.53x	-	304M
ASML HOLDING N.V.	39.1x	13.01x	30.07x	0.61%	666B
LAM RESEARCH CORPORATION	55.37x	16.74x	44.8x	0.33%	390B
TOKYO ELECTRON LIMITED	32.69x	7.26x	22.49x	1.47%	157B
ASE TECHNOLOGY HOLDING CO., LTD.	31.39x	3.4x	15.66x	1.69%	79.5B
ENTEGRIS, INC.	55.68x	7.33x	25.57x	0.27%	23.24B
LASERTEC CORPORATION	43.58x	14.05x	29.17x	0.86%	21.29B
SCREEN HOLDINGS CO., LTD.	21.07x	3.06x	13.08x	1.44%	15.69B
ONTO INNOVATION INC.	51.25x	9.66x	29.65x	-	15.13B
AMKOR TECHNOLOGY, INC.	21.68x	1.94x	9.52x	0.6%	13.73B
Average	39.09x	7.72x	22.46x	0.91%	138.11B
Weighted average by Cap.	42.62x	12.51x	32.04x	0.7%