Valuation New Power Plasma

Stocks

End-of-day quote Korea S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
10,010.00 ^KRW	+28.33%		+1.52%	+93.62%

02-05	New Power Plasma announced that it has received KRW 21 billion in funding	CI
01-28	New Power Plasma to divest 21 billion won worth of own shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	178,859	209,208	405,062	-	-
Change	-	16.97%	93.62%	-	-
Enterprise Value (EV) ¹	178.9	209.2	522.1	464	398.5
Change	-	16.97%	149.54%	-11.13%	-14.12%
P/E	9.36x	-	8.98x	8.13x	7.02x
PBR	-	-	1.35x	1.19x	1.05x
PEG	-	-	-	0.8x	0.4x
Capitalization / Revenue	-	0.36x	0.56x	0.49x	0.44x
EV / Revenue	-	0.36x	0.72x	0.56x	0.43x
EV / EBITDA	-	-	4.34x	3.49x	2.81x
EV / EBIT	-	6.78x	8.04x	5.76x	4.37x
EV / FCF	-	-	9.67x	6.99x	0.54x
FCF Yield	-	-	10.3%	14.3%	186%
Dividend per Share ³	-	-	50	50	50
Rate of return	-	-	0.5%	0.5%	0.5%
EPS ³	472	-	1,115	1,232	1,426
Distribution rate	-	-	4.48%	4.06%	3.51%
Net sales ¹	-	578	723.5	831.6	920.6
EBITDA ¹	-	-	120.3	133.1	141.6
EBIT ¹	-	30.86	64.9	80.5	91.2
Net income ¹	19.11	-	39.4	45.4	53.2
Net Debt ¹	-	-	117	58.9	-6.6
Reference price ³	4,420.00	5,170.00	10,010.00	10,010.00	10,010.00
Nbr of stocks (in thousands)	40,466	40,466	40,466	-	-
Announcement Date	21/03/25	13/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEW POWER PLASMA	-	0.72x	4.34x	-	282M
ASML HOLDING N.V.	37.55x	12.48x	29.12x	0.64%	634B
LAM RESEARCH CORPORATION	52.11x	15.75x	42.16x	0.35%	367B
TOKYO ELECTRON LIMITED	33.62x	7.44x	23.15x	1.44%	158B
ASE TECHNOLOGY HOLDING CO., LTD.	29.71x	3.24x	14.76x	1.75%	75.42B
LASERTEC CORPORATION	44.17x	14.25x	29.54x	0.85%	21.32B
ENTEGRIS, INC.	45.93x	6.11x	21.6x	0.34%	18.16B
SCREEN HOLDINGS CO., LTD.	20.31x	2.94x	12.58x	1.5%	14.95B
ONTO INNOVATION INC.	49.79x	8.99x	28.59x	-	12.86B
AMKOR TECHNOLOGY, INC.	19.56x	1.76x	8.66x	0.67%	12.39B
Average	36.97x	7.37x	21.45x	0.94%	131.4B
Weighted average by Cap.	40.67x	11.95x	30.72x	0.73%