|
Delayed
Liquidnet
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 09-10 | French and Benelux stocks-Factors to watch | RE |
| 09-10 | Nexans Issues EUR500 Million Bond | MT |
Company Valuation: Nexans
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,754 | 3,648 | 3,460 | 4,539 | 5,406 | 5,981 | - | - |
| Change | - | -2.82% | -5.17% | 31.2% | 19.09% | 10.64% | - | - |
| Enterprise Value (EV) 1 | 3,828 | 3,830 | 3,674 | 5,220 | 5,672 | 6,690 | 6,413 | 6,062 |
| Change | - | 0.06% | -4.09% | 42.09% | 8.65% | 17.94% | -4.15% | -5.47% |
| P/E | 23.5x | 15.4x | 16.1x | 16.8x | 16x | 19.3x | 15.7x | 12.8x |
| PBR | 2.59x | 2.22x | 2.04x | 2.5x | 2.83x | 2.73x | 2.46x | 2.16x |
| PEG | - | 0.3x | -1.6x | 0.6x | 0.6x | -1.97x | 0.7x | 0.6x |
| Capitalization / Revenue | 0.62x | 0.54x | 0.53x | 0.64x | 0.89x | 0.89x | 0.82x | 0.78x |
| EV / Revenue | 0.63x | 0.57x | 0.56x | 0.74x | 0.93x | 1x | 0.88x | 0.79x |
| EV / EBITDA | 8.27x | 6.39x | 5.63x | 6.49x | 7.8x | 8.28x | 6.84x | 5.7x |
| EV / EBIT | 12.8x | 9.12x | 8.5x | 9.22x | 12.9x | 12.5x | 9.99x | 8.05x |
| EV / FCF | 19.6x | 15.6x | 11.4x | 13.1x | 13.3x | 20.8x | 14.3x | 11x |
| FCF Yield | 5.09% | 6.42% | 8.79% | 7.6% | 7.49% | 4.81% | 6.98% | 9.1% |
| Dividend per Share 2 | 1.2 | 2.1 | 2.3 | 2.6 | 2.9 | 3.127 | 3.493 | 3.806 |
| Rate of return | 1.4% | 2.49% | 2.9% | 2.5% | 2.31% | 2.29% | 2.55% | 2.78% |
| EPS 2 | 3.66 | 5.47 | 4.92 | 6.2 | 7.84 | 7.073 | 8.692 | 10.71 |
| Distribution rate | 32.8% | 38.4% | 46.7% | 41.9% | 37% | 44.2% | 40.2% | 35.5% |
| Net sales 1 | 6,054 | 6,745 | 6,512 | 7,078 | 6,098 | 6,715 | 7,296 | 7,631 |
| EBITDA 1 | 463 | 599 | 652 | 804 | 727.6 | 808 | 937.2 | 1,064 |
| EBIT 1 | 299 | 420 | 432 | 566 | 439 | 533.5 | 641.7 | 753.1 |
| Net income 1 | 164 | 245 | 221 | 279 | 352 | 306.3 | 386.8 | 472.5 |
| Net Debt 1 | 74 | 182 | 214 | 681 | 266 | 708.5 | 431 | 80.56 |
| Reference price 2 | 85.85 | 84.45 | 79.25 | 104.20 | 125.80 | 136.80 | 136.80 | 136.80 |
| Nbr of stocks (in thousands) | 43,730 | 43,202 | 43,658 | 43,564 | 42,974 | 43,724 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 15/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.41x | 1.71x | 13.44x | 0.83% | 41.04B | |
| 44.26x | 7.96x | 33.96x | - | 10.14B | |
| 90.53x | 3.05x | 57.11x | - | 7.01B | |
| 19.34x | 1x | 8.28x | 2.29% | 6.86B | |
| 15.67x | 0.38x | 6.2x | 0.78% | 6.41B | |
| 17.9x | 2.13x | 12.14x | 1.66% | 5.36B | |
| 37.92x | 2.97x | 25.79x | 0.12% | 4.63B | |
| Average | 36.01x | 2.74x | 22.42x | 1.13% | 11.64B | |
| Weighted average by Cap. | 32.80x | 2.54x | 19.37x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- Stock
- Valuation Nexans
Select your edition
All financial news and data tailored to specific country editions
