Valuation NHST Holding

Stocks

End-of-day quote Norwegian OTC 10/08/2026			5-day change	1st Jan Change
106.00 ^NOK	+4.95%		-.--%	+253.33%

10-23	NHST Holding AS Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-08	NHST Holding AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	256.1	249.7	233.4	77.78	49.78	46.67
Change	-	-2.49%	-6.54%	-66.67%	-36%	-6.25%
Enterprise Value (EV) ¹	227.6	222.6	249.1	154.8	107	42.19
Change	-	-2.21%	11.94%	-37.87%	-30.89%	-60.55%
P/E	-3.04x	-33.6x	-3.37x	-0.83x	-0.75x	0.52x
PBR	14.8x	26.9x	-4.05x	-0.52x	-0.23x	-0.2x
PEG	-	0.4x	-0x	-0x	0x	-0x
Capitalization / Revenue	0.24x	0.23x	0.22x	0.07x	0.04x	0.04x
EV / Revenue	0.21x	0.21x	0.23x	0.14x	0.09x	0.04x
EV / EBITDA	3.54x	3.35x	14.2x	27.1x	1.14x	0.29x
EV / EBIT	70x	48.4x	-4.72x	-2x	7.59x	0.42x
EV / FCF	-266x	12.2x	-13.9x	-21.2x	2.18x	-17x
FCF Yield	-0.38%	8.18%	-7.19%	-4.71%	45.8%	-5.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-52.6	-4.776	-44.46	-60.53	-42.42	57.84
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,067	1,073	1,071	1,125	1,175	1,196
EBITDA ¹	64.32	66.49	17.53	5.705	93.61	148
EBIT ¹	3.25	4.598	-52.8	-77.54	14.1	99.51
Net income ¹	-84.4	-6.667	-68.99	-94.17	-65.98	89.98
Net Debt ¹	-28.49	-27.13	15.77	76.99	57.18	-4.477
Reference price ²	160.00	160.50	150.00	50.00	32.00	30.00
Nbr of stocks (in thousands)	1,600	1,556	1,556	1,556	1,556	1,556
Announcement Date	22/05/21	25/04/22	20/04/23	07/05/24	15/05/25	22/05/26

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NHST HOLDING	-	-	-	-	17.22M
S&P GLOBAL, INC.	28.44x	10.12x	18.93x	0.84%	136B
MOODY'S CORPORATION	31.06x	11.27x	21.25x	0.82%	87.34B
MSCI, INC.	32.85x	15.02x	24.52x	1.24%	46.58B
THOMSON REUTERS CORPORATION	28.9x	6.37x	16.36x	2.35%	47.32B
EXPERIAN PLC	21.67x	4.35x	12.04x	1.96%	34.38B
EQUIFAX INC.	28.64x	4x	12.53x	1.2%	21.86B
WOLTERS KLUWER N.V.	16.99x	3.79x	11.34x	3.02%	22.06B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	21.12x	3.09x	12.84x	2.24%	21.66B
COMPUTERSHARE LIMITED	21.19x	4.99x	12.39x	3.16%	17.26B
Average	25.65x	7.00x	15.80x	1.87%	43B
Weighted average by Cap.	27.73x	8.83x	17.90x	1.42%