Company Valuation: Noble Mineral Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 14.08 20.88 13.06 9.064 9.471 9.492
Change - 48.28% -37.44% -30.6% 4.49% 0.23%
Enterprise Value (EV) 1 7.961 10.63 4.81 4.253 6.07 6.098
Change - 33.5% -54.74% -11.57% 42.72% 0.46%
P/E 3.17x 11.5x 3.62x -3.98x -8.04x -31.9x
PBR 1.68x 1.58x 1.2x 0.97x 1.08x 1.11x
PEG - -0.2x 0.1x 0x 0.2x 0.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -18.7x -13.1x -3.51x -5.51x -8.1x -7.75x
EV / FCF -19.4x -12.8x -2.6x -2.01x -7.61x -10.7x
FCF Yield -5.16% -7.82% -38.4% -49.8% -13.1% -9.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0299 0.01 0.0166 -0.0101 -0.004978 -0.001255
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - -0.7461 -0.6757
EBIT 1 -0.4253 -0.8134 -1.37 -0.7715 -0.7491 -0.787
Net income 1 4.168 1.638 3.384 -2.243 -1.163 -0.2979
Net Debt 1 -6.118 -10.25 -8.251 -4.811 -3.401 -3.394
Reference price 2 0.0950 0.1150 0.0600 0.0400 0.0400 0.0400
Nbr of stocks (in thousands) 148,198 181,528 217,671 226,599 236,766 237,299
Announcement Date 29/12/20 29/12/21 29/12/22 28/12/23 23/12/24 23/12/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.46M
15.55x3.64x6.61x3.73% 202B
10.39x2.46x5.44x5.75% 142B
13.27x3.91x6.46x3.74% 94.67B
10.88x0.36x5.82x3.36% 81.74B
25.85x5.78x15.49x-.--% 57.56B
116.62x3.07x7.51x1.18% 54.98B
11.54x2.81x5.32x0.57% 30.82B
10.25x3.78x6.37x4.81% 23B
10.76x3.42x5.17x5.7% 23.11B
Average 25.01x 3.25x 7.13x 3.2% 71.05B
Weighted average by Cap. 21.83x 3.15x 6.94x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Noble Mineral Exploration Inc.

Historical PBR trend

Valuation ratios - PBR - Noble Mineral Exploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Noble Mineral Exploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Noble Mineral Exploration Inc.

  1. Stock Market
  2. Stocks
  3. NOB Stock
  4. Valuation Noble Mineral Exploration Inc.