|
Real-time Estimate
Cboe BZX
19:58:00 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.98 USD | +1.67% |
|
-0.33% | +14.97% |
| 10-28 | NOV Inc., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 10-28 | Earnings Flash (NOV) NOV Inc. Reports Q3 Revenue $2.23B, vs. FactSet Est of $2.20B | MT |
Company Valuation: NOV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,294 | 8,206 | 7,989 | 5,681 | 5,701 | 6,303 | - | - |
| Change | - | 55% | -2.64% | -28.89% | 0.36% | 10.56% | - | - |
| Enterprise Value (EV) 1 | 5,411 | 8,867 | 8,898 | 6,191 | 5,867 | 6,531 | 6,288 | 6,200 |
| Change | - | 63.87% | 0.35% | -30.43% | -5.23% | 11.31% | -3.73% | -1.4% |
| P/E | -20.8x | 53.6x | 8.11x | 9.13x | 40.1x | 19.4x | 13.7x | 11.4x |
| PBR | 1.03x | 1.62x | 1.28x | 0.87x | 0.9x | 1x | 0.95x | 0.89x |
| PEG | - | -0x | 0x | -0.3x | -0.5x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.96x | 1.13x | 0.93x | 0.64x | 0.65x | 0.72x | 0.69x | 0.66x |
| EV / Revenue | 0.98x | 1.23x | 1.04x | 0.7x | 0.67x | 0.75x | 0.69x | 0.65x |
| EV / EBITDA | 23.6x | 13.1x | 8.89x | 5.58x | 5.7x | 6.45x | 5.59x | 4.97x |
| EV / EBIT | -70.3x | 23.5x | 12.7x | 8.07x | 8.7x | 10.7x | 8.41x | 6.95x |
| EV / FCF | 60.1x | -22.6x | -63.6x | 6.5x | 6.7x | 23.9x | 11.7x | 10.9x |
| FCF Yield | 1.66% | -4.43% | -1.57% | 15.4% | 14.9% | 4.18% | 8.52% | 9.17% |
| Dividend per Share 2 | 0.05 | 0.2 | 0.2 | 0.275 | 0.51 | 0.4065 | 0.3588 | 0.43 |
| Rate of return | 0.37% | 0.96% | 0.99% | 1.88% | 3.26% | 2.3% | 2.03% | 2.43% |
| EPS 2 | -0.65 | 0.39 | 2.5 | 1.6 | 0.39 | 0.9098 | 1.287 | 1.553 |
| Distribution rate | -7.69% | 51.3% | 8% | 17.2% | 131% | 44.7% | 27.9% | 27.7% |
| Net sales 1 | 5,524 | 7,237 | 8,583 | 8,870 | 8,744 | 8,698 | 9,088 | 9,496 |
| EBITDA 1 | 229 | 679 | 1,001 | 1,110 | 1,029 | 1,012 | 1,125 | 1,246 |
| EBIT 1 | -77 | 378 | 699 | 767 | 674 | 607.8 | 747.9 | 891.9 |
| Net income 1 | -250 | 155 | 993 | 635 | 145 | 330.3 | 455.6 | 544.6 |
| Net Debt 1 | 117 | 661 | 909 | 510 | 166 | 227.7 | -15.59 | -103.5 |
| Reference price 2 | 13.55 | 20.89 | 20.28 | 14.60 | 15.63 | 17.68 | 17.68 | 17.68 |
| Nbr of stocks (in thousands) | 390,692 | 392,805 | 393,927 | 389,084 | 364,753 | 356,512 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 01/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.43x | 0.75x | 6.45x | 2.3% | 6.3B | |
| 21.83x | 2.2x | 10.2x | 2.35% | 73.65B | |
| 17.7x | 2.04x | 11.44x | 1.94% | 47.44B | |
| 15.06x | 2.18x | 9.14x | 4.78% | 30.53B | |
| 13.8x | 1.38x | 7.76x | 2.14% | 26.35B | |
| 20.03x | 2.25x | 11.11x | 0.31% | 25.1B | |
| 25.72x | 4.09x | 16.21x | 1.13% | 12.92B | |
| 12.65x | 1.2x | 5.04x | 3.88% | 9.8B | |
| 30.3x | 0.5x | 4.41x | 3.85% | 9.27B | |
| 20.88x | 0.32x | 4.57x | 2.88% | 6.78B | |
| Average | 19.74x | 1.69x | 8.63x | 2.56% | 25B | |
| Weighted average by Cap. | 19.24x | 1.99x | 9.79x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOV Stock
- Valuation NOV Inc.
Select your edition
All financial news and data tailored to specific country editions
