Valuation Omda

Stocks

Market Closed - Oslo Bors 18:45:00 14/08/2026 +04			5-day change	1st Jan Change
36.50 ^NOK	-1.08%		-1.35%	-20.82%

07-15	A 1.1 percent stake has been traded in Omda	FW
06-09	Stockholm stocks retreat on Tuesday, OMXS30 index sheds 1.2 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,803	796.8	755.7	665	945.4	748.5	-	-
Change	-	-55.81%	-5.16%	-11.99%	42.16%	-20.82%	-	-
Enterprise Value (EV) ¹	2,014	1,095	1,112	1,026	1,350	1,146	1,088	1,024
Change	-	-45.64%	1.58%	-7.7%	31.58%	-15.18%	-5.06%	-5.88%
P/E	-20.2x	-6.05x	7.43x	-11.7x	149x	-29.9x	27.2x	21.6x
PBR	10.8x	27.7x	8.14x	40.6x	59x	-1,217x	28.1x	12.2x
PEG	-	-0.1x	-0x	0x	-1x	0x	-0x	0.8x
Capitalization / Revenue	5.45x	2.16x	1.82x	1.55x	1.91x	1.49x	1.43x	1.37x
EV / Revenue	6.09x	2.96x	2.68x	2.39x	2.72x	2.27x	2.07x	1.87x
EV / EBITDA	48.1x	474x	17.6x	19.4x	11.6x	8.01x	6.67x	5.95x
EV / EBIT	-50.9x	-12.1x	8.64x	-327x	26.9x	14.9x	11.4x	10x
EV / FCF	-736x	-21.6x	-412x	15.9x	41.3x	38.2x	19.1x	16x
FCF Yield	-0.14%	-4.62%	-0.24%	6.28%	2.42%	2.62%	5.24%	6.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4.251	-6.276	4.977	-2.828	0.3099	-1.22	1.34	1.69
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	330.7	369.7	415.1	429	495.7	504	525	546
EBITDA ¹	41.83	2.307	63.26	52.94	116.7	143	163	172
EBIT ¹	-39.54	-90.45	128.7	-3.137	50.18	77	95	102
Net income ¹	-89.12	-131.6	104.4	-59.29	6.608	-26	28	36
Net Debt ¹	210.5	297.9	356.3	361.3	405.1	397	339	275
Reference price ²	86.00	38.00	37.00	33.00	46.10	36.50	36.50	36.50
Nbr of stocks (in thousands)	20,967	20,967	20,423	20,153	20,508	20,508	-	-
Announcement Date	25/02/22	28/02/23	01/03/24	26/02/25	02/03/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMDA	-29.92x	2.27x	8.01x	-	79.29M
VEEVA SYSTEMS INC.	38.1x	8.89x	19.7x	-.--%	39.6B
PRO MEDICUS LIMITED	81.95x	70.69x	88.06x	0.42%	13.25B
SECTRA AB	83.21x	12.28x	53.31x	0.7%	5.74B
HEARTFLOW, INC.	-51.74x	14.07x	-92.1x	-	3.66B
GENERATE BIOMEDICINES, INC.	-6.71x	64.07x	-6.88x	-	2.01B
OMNICELL, INC.	37.93x	-	-	-.--%	1.7B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-102.73x	-	-	-	967M
ARBUTUS BIOPHARMA CORPORATION	6.28x	-	-	-	924M
B-SOFT CO.,LTD.	121.33x	-	-	1.1%	836M
Average	17.77x	28.71x	11.68x	0.44%	6.88B
Weighted average by Cap.	42.75x	23.92x	29.57x	0.17%