Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 518.8 - -
Change - -36.53% -1.43% 26.22% -24.62% 18.12% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 518.8 518.8 518.8
Change - -36.53% -1.43% 26.22% -24.62% 18.12% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 19.6x 62.6x 60.9x
PBR - - - - - - - -
PEG - 1.48x -0.5x - - 3.76x -0.9x 23.14x
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.78x 4.69x 4.47x
EV / Revenue 0x 0x 0x 0x 0x 4.78x 4.69x 4.47x
EV / EBITDA 0x 0x 0x 0x 0x 7.1x 6.89x 6.56x
EV / EBIT 0x 0x - - 0x 59.3x 58.3x 52.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 1.8
Rate of return 5.1% 8.1% 8.22% - 8.87% 7.57% 7.57% 7.57%
EPS 2 1.85 1.99 1.38 - 1.15 1.21 0.38 0.39
Distribution rate 97.3% 90.5% 130% - 157% 149% 474% 462%
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.5 110.7 116
EBITDA 1 54.77 62.17 58.38 63.42 61.62 73.03 75.26 79.09
EBIT 1 56.97 37.38 - - 5.417 8.75 8.904 9.945
Net income 1 38.86 42.18 29.61 - 25.47 25.76 8.691 9.727
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 23.77 23.77 23.77
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,825 - -
Announcement Date 10/03/22 13/03/23 05/03/24 05/03/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.77x15.57x15.91x5.35% 57.56B
16.7x23.4x28.04x3.45% 17.36B
8.24x12.04x14.75x5.82% 15.93B
18.38x16.61x23.86x5.14% 14.72B
9.77x13.46x16x5.31% 12.39B
27.65x10.98x17.26x3.9% 10.19B
7.7x20.2x27.33x3.22% 9.46B
14.57x11.79x18.33x6.38% 9.36B
34.73x7.49x12.04x5.67% 8.85B
Average 19.72x 14.62x 19.28x 4.92% 17.31B
Weighted average by Cap. 25.03x 15.31x 18.61x 5.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. O1A Stock
  5. Valuation One Liberty Properties, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!