Valuation Onesource Industries and Ventures Limited

Stocks

End-of-day quote Bombay S.E. 11/09/2026			5-day change	1st Jan Change
4.950 ^INR	+3.13%		-3.32%	-29.18%

08-29	Onesource Industries and Ventures Limited Announces Resignation of Mr. Shibhu Maurya as Managing Director, Effective August 29, 2026	CI
08-29	Onesource Industries and Ventures Limited Announces Board and Committee Changes, Effective August 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	43.36	263.7	267.5	213.7	314.6	162.7
Change	-	508.16%	1.46%	-20.11%	47.19%	-48.29%
Enterprise Value (EV) ¹	26.45	248.7	270.3	219.4	315	210.8
Change	-	840.28%	8.68%	-18.81%	43.54%	-33.09%
P/E	33.6x	32,981x	186x	551x	27.9x	6.15x
PBR	1.59x	9.73x	9.38x	7.39x	7.83x	2.07x
PEG	-	-331.9x	0x	-7.5x	0x	0x
Capitalization / Revenue	11x	-	134x	2.62x	0.45x	0.16x
EV / Revenue	6.74x	-	135x	2.69x	0.45x	0.21x
EV / EBITDA	17.3x	-102x	-595x	-	22.4x	5.73x
EV / EBIT	17.3x	-93.5x	-595x	-161x	22.5x	5.75x
EV / FCF	16.4x	-26.4x	-13.1x	-123x	-65.1x	-3.14x
FCF Yield	6.12%	-3.79%	-7.64%	-0.81%	-1.54%	-31.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.042	0.00026	0.0467	0.0126	0.3663	0.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.927	-	2	81.6	702.5	994.5
EBITDA ¹	1.528	-2.44	-0.454	-	14.08	36.78
EBIT ¹	1.528	-2.661	-0.454	-1.367	14.03	36.66
Net income ¹	1.298	0.008	1.436	0.388	11.26	26.54
Net Debt ¹	-16.91	-14.98	2.751	5.717	0.403	48.1
Reference price ²	1.410	8.575	8.700	6.950	10.230	5.290
Nbr of stocks (in thousands)	30,750	30,750	30,750	30,750	30,750	30,750
Announcement Date	04/09/21	05/11/22	08/09/23	08/09/24	08/09/25	05/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ONESOURCE INDUSTRIES AND VENTURES LIMITED	-	-	-	-	1.59M
K.P.R. MILL LIMITED	35.91x	4.83x	23.16x	0.53%	3.97B
WELSPUN LIVING LIMITED	32.92x	1.88x	15.37x	-	2.05B
COATS GROUP PLC	11.75x	1.63x	6.91x	3.39%	2B
ARVIND LIMITED	25.01x	1.5x	13.01x	0.67%	1.58B
KOLON INDUSTRIES, INC.	7.32x	0.74x	7.24x	3.31%	1.33B
TRIDENT LIMITED	24.62x	-	-	1.28%	1.23B
Average	22.92x	2.12x	13.14x	1.84%	1.74B
Weighted average by Cap.	25.74x	2.71x	15.31x	1.58%