|
Market Closed -
OTC Markets
22:38:55 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.500 USD | -.--% |
|
-.--% | +31.58% |
| 08-07 | OpenDoor Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-08 | OpenDoor Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: OpenDoor Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,709 | 48,257 | 25,183 | 18,887 | 9,800 | 13,336 | - | - |
| Change | - | -17.8% | -47.81% | -25% | -48.11% | 36.08% | - | - |
| Enterprise Value (EV) | 55,691 | 45,270 | 22,557 | 16,675 | 7,659 | 13,336 | 13,336 | 13,336 |
| Change | - | -18.71% | -50.17% | -26.08% | -54.07% | 74.11% | 0% | 0% |
| P/E | -108x | -1,081x | -148x | -157x | -8.66x | 148x | 89.6x | 53.1x |
| PBR | 11.6x | 8.53x | 4.94x | 4.36x | 2.83x | - | - | - |
| PEG | - | 11.8x | -1x | 5.4x | -0x | -1x | 1.4x | 0.8x |
| Capitalization / Revenue | 48.9x | 23.5x | 9.83x | 7.85x | 4x | 5.21x | 4.94x | 4.6x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.21x | 4.94x | 4.6x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 78.4x | 53.3x | 38.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -17.57 | -1.44 | -5.49 | -3.89 | -36.48 | 2.9 | 4.8 | 8.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,201 | 2,055 | 2,561 | 2,405 | 2,453 | 2,560 | 2,700 | 2,900 |
| EBITDA | -582.5 | - | - | - | - | - | - | - |
| EBIT 1 | -653 | -52 | -181 | -102 | -45 | 170 | 250 | 350 |
| Net income 1 | -544 | -44 | -170 | -120 | -1,131 | 90 | 150 | 250 |
| Net Debt | -3,018 | -2,987 | -2,626 | -2,212 | -2,141 | - | - | - |
| Reference price 2 | 1,893.00 | 1,556.00 | 812.00 | 609.00 | 316.00 | 430.00 | 430.00 | 430.00 |
| Nbr of stocks (in thousands) | 31,014 | 31,014 | 31,014 | 31,013 | 31,013 | 31,013 | - | - |
| Announcement Date | 11/05/22 | 12/05/23 | 10/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 8.13x | 17.36x | 0.25% | 4,184B | |
| 23.36x | 7.38x | 12.98x | 0.29% | 1,855B | |
| 28.25x | 13.25x | 20.94x | 0.64% | 484B | |
| 14.53x | 3.88x | 8.97x | 1.4% | 483B | |
| 18.71x | 5.55x | 16.66x | -.--% | 279B | |
| 20.59x | 1.49x | 10.26x | 1.03% | 263B | |
| 94.21x | 12.39x | 66.51x | -.--% | 195B | |
| 21.41x | 2.45x | 12.44x | -.--% | 139B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 26.75x | 15.62x | 18.72x | 0.42% | 888.32B | |
| Weighted average by Cap. | 20.76x | 8.81x | 16.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3926 Stock
- OPNDF Stock
- Valuation OpenDoor Inc.
Select your edition
All financial news and data tailored to specific country editions
