Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 278.8 -
Change - -44.08% 72.14% -55.31% -35.53% 60.62% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 278.8 278.8
Change - -47.1% 29.37% -95.05% 976.5% 60.62% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -6.14x -5x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.28x 2.09x
EV / Revenue 0x 0x 0x 0x 0x 2.28x 2.09x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -5.6x -4.54x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 4.050 4.050
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,849 -
Announcement Date 23/02/22 14/02/23 27/02/24 25/02/25 25/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.14x - - - 279M
30.94x4.19x16.22x2.38% 187B
19.75x3.44x12.1x3.41% 112B
17.52x0.2x12.83x0.74% 61.15B
31.31x7.81x19.88x1.27% 54.39B
34.29x3.31x11.26x2.22% 48.17B
33.97x5.97x18.74x-.--% 31.98B
41.84x1.3x11.77x0.16% 30.91B
41.29x7.23x25.96x0.25% 24.92B
25.57x3.86x13.45x1.12% 23.15B
Average 27.04x 4.15x 15.80x 1.29% 57.31B
Weighted average by Cap. 28.62x 3.95x 15.20x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.