Company Valuation: Oriental Precision & Engineering Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 112,046 167,386 104,531 130,038 237,301 351,170
Change - 49.39% -37.55% 24.4% 82.49% 47.98%
Enterprise Value (EV) 1 154,145 211,152 138,006 150,363 240,603 334,957
Change - 36.98% -34.64% 8.95% 60.01% 39.22%
P/E 3.82x 36.7x 12.5x 14.6x 9.11x 18.3x
PBR 1.86x 2.22x 1.23x 1.5x 2.15x 2.8x
PEG - -0.4x 0.1x 2.28x 0x -0.7x
Capitalization / Revenue 0.67x 1.44x 0.79x 0.83x 1.14x 1.69x
EV / Revenue 0.92x 1.82x 1.05x 0.95x 1.16x 1.62x
EV / EBITDA 7.13x 25.1x 12.7x 10.1x 8.94x 12.8x
EV / EBIT 7.27x 31.5x 15x 11.8x 9.68x 13.8x
EV / FCF 26.9x -32.1x 23.8x 11x 20.2x 24x
FCF Yield 3.72% -3.12% 4.2% 9.07% 4.95% 4.17%
Dividend per Share 2 - - 50 50 100 -
Rate of return - - 2.18% 1.75% 1.92% -
EPS 2 643.9 100.1 183.8 195.6 572 420.3
Distribution rate - - 27.2% 25.6% 17.5% -
Net sales 1 167,740 115,923 131,568 157,533 207,305 207,256
EBITDA 1 21,625 8,422 10,871 14,820 26,921 26,181
EBIT 1 21,207 6,695 9,180 12,763 24,868 24,278
Net income 1 29,329 4,558 8,372 8,909 26,053 19,142
Net Debt 1 42,099 43,765 33,475 20,325 3,301 -16,213
Reference price 2 2,460.00 3,675.00 2,295.00 2,855.00 5,210.00 7,710.00
Nbr of stocks (in thousands) 45,547 45,547 45,547 45,547 45,547 45,547
Announcement Date 08/03/21 21/03/22 13/03/23 06/03/24 14/03/25 10/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 122M
12.39x0.61x4.57x2.86% 37.75B
14.53x2.73x10.72x - 23.5B
10.35x1x5.71x3.65% 21.56B
4.37x0.2x1.01x8.65% 12.27B
9.63x1.24x8.75x0% 11.48B
12.36x1.08x8.54x0.49% 10.17B
23.86x2.75x16.6x2.9% 5.52B
25.65x0.67x8.68x-.--% 5.04B
11.5x0.63x6.07x2.76% 4.84B
Average 13.85x 1.21x 7.85x 2.66% 13.23B
Weighted average by Cap. 12.40x 1.20x 6.90x 3.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oriental Precision & Engineering Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Oriental Precision & Engineering Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oriental Precision & Engineering Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oriental Precision & Engineering Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. A014940 Stock
  4. Valuation Oriental Precision & Engineering Co.,Ltd.