Valuation: OverActive Media Corp.

Market Cap 17.55M 12.65M 10.93M 10.27M 9.34M 1.21B 17.84M 120M 47.03M 606M 47.49M 46.46M 2.01B P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 17.93M 12.92M 11.16M 10.49M 9.54M 1.24B 18.22M 123M 48.04M 619M 48.51M 47.45M 2.06B EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 day-25.64%
1 week+22.79%
Current month+22.79%
1 month+25.68%
3 months+8.92%
6 months-17.93%
Current year-34.70%
Current year 0.1
Extreme 0.1009
0.22
1 year 0.1
Extreme 0.1009
0.31
3 years 0.1
Extreme 0.1
2.31
5 years 0.1
Extreme 0.1
2.31
10 years 0.1
Extreme 0.1
2.31
Manager TitleAgeSince
Chief Executive Officer 59 23/02/2023
Director of Finance/CFO - 01/11/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2021
Director/Board Member 40 01/01/2021
Director/Board Member 38 01/01/2021
Change 5-day change 1-year change 3-year change Capi.($)
-25.64%+22.79% - - 12.65M
+0.92%+5.89%+17.14%+211.12% 9.92B
-4.75%+5.30%+321.37%+337.50% 6.03B
+0.31%-6.69%-22.57%+10.10% 4.23B
+3.73%+11.84%+35.90%+2.37% 4.17B
+2.37%+0.94%-13.24%+125.13% 2.21B
+1.65%+5.01%+39.74%+64.47% 1.31B
+0.48%-1.43%-11.70%+62.36% 1.22B
-0.27%-0.62%-6.06%-15.44% 997M
+2.05%+4.19%-31.09%-38.30% 951M
Average -1.91%+1.66%+36.61%+84.37% 3.45B
Weighted average by Cap. +0.22%+3.12%+68.84%+147.19%

Financials

2024 2025
Net sales 27.01M 19.46M 16.81M 15.8M 14.37M 1.86B 27.45M 185M 72.36M 932M 73.07M 71.48M 3.1B 28.48M 20.52M 17.72M 16.66M 15.15M 1.96B 28.95M 195M 76.31M 983M 77.05M 75.38M 3.27B
Net income -629K -453K -391K -368K -335K -43.34M -639K -4.31M -1.69M -21.7M -1.7M -1.66M -72.13M -11.44M -8.24M -7.12M -6.69M -6.08M -788M -11.63M -78.39M -30.65M -395M -30.95M -30.28M -1.31B
Net Debt -2.79M -2.01M -1.74M -1.63M -1.48M -192M -2.84M -19.13M -7.48M -96.31M -7.55M -7.39M -320M 375K 270K 233K 219K 199K 25.84M 381K 2.57M 1M 12.94M 1.01M 993K 43M
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-

Annual profits - Rate of surprise