Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 55.83 -
Change - 432.67% 173.21% -59.88% -
Enterprise Value (EV) 9.561 50.93 139.1 55.83 55.83
Change - 432.67% 173.21% -59.88% 0%
P/E 0.66x - - 3.83x 3.48x
PBR - 0.64x 1.47x 0.48x 0.43x
PEG - - - - 0.35x
Capitalization / Revenue - 1.16x 2.52x 1.04x 1.01x
EV / Revenue - 0x 0x 1.04x 1.01x
EV / EBITDA - 0x 0x 3.02x 2.92x
EV / EBIT - 0x 0x 4.17x 4.04x
EV / FCF - -0x -0x 3.23x 3.34x
FCF Yield - -9.84% -3% 31% 30%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0383 0.0383
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 15/04/24 01/03/25 28/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.83M
24.37x3.31x13.12x5.71% 108B
29.7x10.01x14.53x2.85% 90.62B
12.35x1.8x10.32x6.03% 80.27B
21.96x5.87x11.82x3.52% 75.41B
11.76x1.12x7.21x6.7% 70.28B
26.68x4.47x14.22x1.65% 64.89B
22.93x9.51x12.76x3.97% 65.49B
38.04x3.66x9.97x0.77% 61.91B
13.54x6.41x11.58x7.83% 58.92B
Average 22.37x 5.13x 11.73x 4.34% 67.58B
Weighted average by Cap. 22.47x 5.10x 11.87x 4.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Radiance Ltd.

Historical PBR trend

Valuation ratios - PBR - Pacific Radiance Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Radiance Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Radiance Ltd.

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.