Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 93.03 -
Change - 432.67% 173.21% -33.14% -
Enterprise Value (EV) 9.561 50.93 139.1 93.03 93.03
Change - 432.67% 173.21% -33.14% 0%
P/E Ratio 0.66x - - 6.39x 5.81x
PBR - 0.64x 1.47x 0.8x 0.71x
PEG - - - - 0.58x
Capitalization / Revenue - 1.16x 2.52x 1.74x 1.69x
EV / Revenue - 0x 0x 1.74x 1.69x
EV / EBITDA - 0x 0x 5.03x 4.87x
EV / EBIT - 0x 0x 6.94x 6.74x
EV / FCF - -0x -0x 5.38x 5.56x
FCF Yield - -9.84% -3% 18.6% 18%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0639 0.0639
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,455,330 -
Announcement Date 15/04/24 01/03/25 28/02/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 92.61M
26.6x4.26x13.93x4.93% 123B
30.6x9.93x14.48x2.94% 87.59B
12.82x2.06x10.56x6.06% 80.66B
25.21x10.21x13.83x3.62% 72.06B
21.29x5.67x11.44x3.79% 69.77B
25.18x3.87x13.32x1.83% 57.82B
13.09x6.34x11.25x8.01% 57.32B
15.62x2.31x10.71x4.83% 56.2B
17.1x3.91x11.75x4.86% 31.8B
Average 20.83x 5.40x 12.37x 4.54% 63.63B
Weighted average by Cap. 21.87x 5.55x 12.61x 4.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!