Company Valuation: Pathfinder Ventures Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 8.948 2.796 2.06 2.738 2.275
Change - -68.75% -26.32% 32.88% -16.91%
Enterprise Value (EV) 1 16.43 12.35 12.31 13.05 13.52
Change - -24.84% -0.3% 6.04% 3.61%
P/E -2.24x -1.24x -0.88x -1.11x -1.55x
PBR 1.76x 0.91x 1.16x 1.82x 2.93x
PEG 0.1x 0x 0.1x 0x 0x
Capitalization / Revenue 3.63x 0.83x 0.61x 0.81x 0.61x
EV / Revenue 6.67x 3.66x 3.66x 3.85x 3.65x
EV / EBITDA -17.9x -29.1x -40.3x -51x 99.6x
EV / EBIT -12.6x -11.3x -13.1x -15.5x -33.7x
EV / FCF -2.59x -10.9x -18.6x -19x 139x
FCF Yield -38.6% -9.16% -5.36% -5.27% 0.72%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2862 -0.1613 -0.1369 -0.081 -0.0323
Distribution rate - - - - -
Net sales 1 2.462 3.371 3.367 3.392 3.702
EBITDA 1 -0.9179 -0.4247 -0.3053 -0.2559 0.1359
EBIT 1 -1.306 -1.097 -0.941 -0.8398 -0.4014
Net income 1 -3.37 -2.255 -2.073 -2.043 -1.471
Net Debt 1 7.48 9.551 10.25 10.32 11.25
Reference price 2 0.6400 0.2000 0.1200 0.0900 0.0500
Nbr of stocks (in thousands) 13,982 13,982 17,170 30,421 45,496
Announcement Date 29/04/22 01/05/23 30/04/24 30/04/25 01/05/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.29M
35.75x4.38x20.22x0.72% 104B
17.36x5.29x13.44x1.81% 82.16B
42.26x7.12x22.69x0.17% 79.42B
13.12x2.25x8.72x2.07% 38.77B
28.4x10.78x19.34x1.26% 24.71B
58.52x2.88x17.5x0.34% 16.86B
18x3.24x9.19x4.44% 14.64B
49.36x9.93x29.08x0.42% 12.2B
20.6x2.37x10.86x3.14% 12.03B
Average 31.49x 5.36x 16.78x 1.6% 38.49B
Weighted average by Cap. 30.70x 5.34x 17.52x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pathfinder Ventures Inc.

Historical PBR trend

Valuation ratios - PBR - Pathfinder Ventures Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pathfinder Ventures Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pathfinder Ventures Inc.

  1. Stock Market
  2. Stocks
  3. RV Stock
  4. Valuation Pathfinder Ventures Inc.