|
End-of-day quote
NORDIC GROWTH MARKET
|
||
| - SEK | - |
|
| 02-12 | Sileon Delisted from First North Following Bankruptcy | FW |
| 02-11 | Stockholm District Court Declares Sileon Bankrupt | FW |
Company Valuation: Paynova AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 71.4 | 181.8 | 119 | 127.1 | 87.69 | 17.96 |
| Change | - | 154.59% | -34.56% | 6.82% | -30.98% | -79.52% |
| Enterprise Value (EV) 1 | 115.3 | 224.8 | 174.7 | 157.3 | 149.1 | 33.01 |
| Change | - | 94.92% | -22.28% | -9.99% | -5.2% | -77.86% |
| P/E | -1.36x | -3.03x | -2.31x | -3.02x | -1.2x | -0.43x |
| PBR | 11.7x | 13.2x | 5.79x | 2.45x | 3.35x | 0.46x |
| PEG | - | 0.1x | 0.1x | 0.1x | -0.1x | 0x |
| Capitalization / Revenue | 1.41x | 4.21x | 2.46x | 1.79x | 1.32x | 1.2x |
| EV / Revenue | 2.28x | 5.21x | 3.61x | 2.22x | 2.25x | 2.2x |
| EV / EBITDA | -3.73x | -5.18x | -3.74x | -5.45x | -2.91x | -0.59x |
| EV / EBIT | -3.7x | -5.16x | -3.72x | -5.36x | -2.87x | -0.58x |
| EV / FCF | -6.31x | -5.92x | -4.14x | -5.73x | -3.79x | -18.6x |
| FCF Yield | -15.8% | -16.9% | -24.2% | -17.4% | -26.4% | -5.39% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -348 | -231 | -152.7 | -62.24 | -72 | -12.54 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 50.67 | 43.16 | 48.44 | 70.98 | 66.26 | 14.98 |
| EBITDA 1 | -30.9 | -43.39 | -46.69 | -28.85 | -51.29 | -55.93 |
| EBIT 1 | -31.18 | -43.59 | -46.98 | -29.34 | -51.96 | -56.71 |
| Net income 1 | -38.24 | -49.51 | -49.17 | -32.13 | -54.02 | -41.31 |
| Net Debt 1 | 43.93 | 43.03 | 55.77 | 30.2 | 61.39 | 15.05 |
| Reference price 2 | 475.000 | 700.000 | 352.000 | 188.000 | 86.500 | 5.450 |
| Nbr of stocks (in thousands) | 150 | 260 | 338 | 676 | 1,014 | 3,295 |
| Announcement Date | 15/04/20 | 15/04/21 | 25/08/22 | 06/04/23 | 28/03/24 | 15/05/25 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.69x | 13.93x | 22.04x | 0.61% | 509B | |
| 73.07x | - | - | - | 1.18B | |
| 10.24x | 0.16x | 3.41x | 1.73% | 414M | |
| 5.55x | 0.09x | 1.17x | 3.14% | 253M | |
| 4.79x | 0.29x | 3.09x | 6.35% | 206M | |
| Average | 24.67x | 3.62x | 7.43x | 2.96% | 102.22B | |
| Weighted average by Cap. | 29.75x | 13.91x | 22.01x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SILEON Stock
- PAY Stock
- Valuation Paynova AB
Select your edition
All financial news and data tailored to specific country editions
