Company Valuation: PCCS Group

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 116.6 96.74 91.54 88.24 75 62.87
Change - -17.06% -5.37% -3.61% -15% -16.18%
Enterprise Value (EV) 1 136.9 104.5 93.18 135.3 115.5 106
Change - -23.7% -10.79% 45.18% -14.62% -8.2%
P/E 36.7x 33.4x 5.57x 13.9x 13.3x 4.41x
PBR 0.73x 0.59x 0.55x 0.51x 0.44x 0.35x
PEG - -3.3x 0x -0.2x -1.2x 0x
Capitalization / Revenue 0.31x 0.23x 0.2x 0.23x 0.14x 0.11x
EV / Revenue 0.36x 0.25x 0.2x 0.36x 0.21x 0.19x
EV / EBITDA 7.89x 6.12x 5.19x 11x 4.85x 2.85x
EV / EBIT 19.7x 15.3x 8.49x 29.2x 7.36x 3.73x
EV / FCF -6.89x -8.4x 2.29x -3.51x 214x 10.5x
FCF Yield -14.5% -11.9% 43.6% -28.5% 0.47% 9.52%
Dividend per Share 2 - 0.01 - 0.02 - 0.01
Rate of return - 2.22% - 5% - 3.51%
EPS 2 0.015 0.0135 0.0746 0.0288 0.0256 0.0646
Distribution rate - 74.1% - 69.4% - 15.5%
Net sales 1 381.7 415.9 463.4 377.8 547.8 560.2
EBITDA 1 17.35 17.07 17.95 12.34 23.81 37.21
EBIT 1 6.946 6.849 10.98 4.629 15.7 28.42
Net income 1 3.176 2.9 16.33 6.435 5.72 14.26
Net Debt 1 20.28 7.721 1.64 47.05 40.52 43.18
Reference price 2 0.5500 0.4500 0.4150 0.4000 0.3400 0.2850
Nbr of stocks (in thousands) 212,056 214,970 220,590 220,590 220,590 220,590
Announcement Date 24/08/21 29/07/22 28/07/23 26/07/24 28/07/25 13/07/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.34M
20.12x3.06x10.13x2.89% 261B
19.6x2.58x13.05x1.07% 21.59B
19.93x3.82x9.41x2.91% 15.08B
10.59x1.02x4.92x-.--% 13.21B
19.66x2.21x8.7x1.9% 9.92B
13.91x1.4x9.19x2.79% 8.25B
10.45x1.37x5.96x7.48% 6.62B
12.79x0.86x8.21x2.61% 5.46B
Average 15.88x 2.04x 8.70x 2.7% 37.87B
Weighted average by Cap. 19.24x 2.85x 9.90x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6068 Stock
  4. Valuation PCCS Group