|
Delayed
Hong Kong S.E.
10:43:59 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.945 HKD | -0.90% |
|
-2.94% | -8.43% |
| 10-15 | PCCW Limited Announces Management Changes, Effective October 15, 2026 | CI |
| 09-16 | HKT Unit Reduces Shareholding in Investment Holding Subsidiary | MT |
Company Valuation: PCCW Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,511 | 27,199 | 32,155 | 34,964 | 41,819 | 38,640 | - | - |
| Change | - | -10.86% | 18.22% | 8.74% | 19.61% | -7.6% | - | - |
| Enterprise Value (EV) 1 | 72,770 | 73,711 | 81,574 | 84,595 | 98,149 | 102,061 | 108,820 | 115,299 |
| Change | - | 1.29% | 10.67% | 3.7% | 16.02% | 3.99% | 6.62% | 5.95% |
| P/E | 29.4x | 173x | -68.2x | -116x | -165x | 45.4x | 35.6x | 33.3x |
| PBR | 3.6x | 2.38x | 3.84x | 4.67x | 11.5x | -7.13x | -4.42x | -3.18x |
| PEG | - | -2x | 0x | 3.2x | 10.5x | -0x | 1.3x | 4.66x |
| Capitalization / Revenue | 0.79x | 0.75x | 0.88x | 0.93x | 1.04x | 0.93x | 0.91x | 0.89x |
| EV / Revenue | 1.88x | 2.04x | 2.24x | 2.25x | 2.44x | 2.47x | 2.57x | 2.67x |
| EV / EBITDA | 5.91x | 5.95x | 6.36x | 6.58x | 7.39x | 7.19x | 7.29x | 7.43x |
| EV / EBIT | 15.5x | 15.8x | 16.4x | 15.7x | 17.7x | 16.3x | 15.8x | 15.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3705 | 0.3804 | 0.3825 | 0.3825 | 0.3825 | 0.4 | 0.41 | 0.42 |
| Rate of return | 9.38% | 10.8% | 9.19% | 8.46% | 7.08% | 8.02% | 8.22% | 8.42% |
| EPS 2 | 0.1344 | 0.0204 | -0.061 | -0.0388 | -0.0327 | 0.11 | 0.14 | 0.15 |
| Distribution rate | 276% | 1,865% | -627% | -986% | -1,170% | 364% | 293% | 280% |
| Net sales 1 | 38,654 | 36,065 | 36,347 | 37,557 | 40,252 | 41,386 | 42,312 | 43,211 |
| EBITDA 1 | 12,309 | 12,388 | 12,831 | 12,849 | 13,290 | 14,189 | 14,922 | 15,526 |
| EBIT 1 | 4,683 | 4,655 | 4,968 | 5,378 | 5,560 | 6,272 | 6,877 | 7,396 |
| Net income 1 | 1,039 | 158 | -471 | -300 | -253 | 861.3 | 1,055 | 1,178 |
| Net Debt 1 | 42,259 | 46,512 | 49,419 | 49,631 | 56,330 | 63,421 | 70,180 | 76,659 |
| Reference price 2 | 3.950 | 3.520 | 4.160 | 4.520 | 5.400 | 4.990 | 4.990 | 4.990 |
| Nbr of stocks (in thousands) | 7,724,279 | 7,726,853 | 7,729,502 | 7,735,365 | 7,744,238 | 7,743,520 | - | - |
| Announcement Date | 24/02/22 | 24/02/23 | 23/02/24 | 21/02/25 | 10/02/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.36x | 2.47x | 7.19x | 8.02% | 4.93B | |
| 9.73x | 2.45x | 6.43x | 6.42% | 182B | |
| 12.18x | 2.05x | 5.28x | 4.48% | 134B | |
| 13.58x | 1.87x | 8.13x | 3.07% | 89.74B | |
| 13.34x | 2.01x | 5.06x | 2.47% | 71.97B | |
| 14.33x | 2.59x | 8.07x | 5.35% | 54.94B | |
| 22.05x | 5.09x | 18.57x | 4.94% | 52.11B | |
| 14.47x | 2.7x | 5.97x | 4.41% | 50.81B | |
| 25.79x | 3.45x | 7.57x | 3.92% | 42.98B | |
| 8.89x | 1.67x | 5x | 5.53% | 42.23B | |
| Average | 17.97x | 2.63x | 7.73x | 4.86% | 72.62B | |
| Weighted average by Cap. | 13.72x | 2.49x | 7.24x | 4.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8 Stock
- Valuation PCCW Limited
Select your edition
All financial news and data tailored to specific country editions
