Company Valuation: Perfect Optronics Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 344.2 445.1 222.6 75.67 48.96 117.2
Change - 29.31% -50% -66% -35.29% 139.39%
Enterprise Value (EV) 1 279.4 368.1 146.4 36.22 12.61 91.11
Change - 31.77% -60.23% -75.26% -65.19% 622.64%
P/E -20.4x -10.1x 55.1x -3.96x -1.14x -9.38x
PBR 2.27x 4.15x 2x 0.82x 0.99x 3.3x
PEG - -0x -1x 0x -0x 0.1x
Capitalization / Revenue 1.66x 0.84x 0.74x 0.61x 0.53x 1.13x
EV / Revenue 1.35x 0.7x 0.49x 0.29x 0.14x 0.87x
EV / EBITDA -14.8x -15.3x 8.14x -1.3x -0.53x -6.62x
EV / EBIT -14.1x -14.9x 8.2x -1.29x -0.52x -6.51x
EV / FCF 14.6x 17.8x -35.1x -1.57x -1.17x -13.8x
FCF Yield 6.87% 5.62% -2.85% -63.7% -85.8% -7.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0114 -0.0296 0.002721 -0.0129 -0.0289 -0.008419
Distribution rate - - - - - -
Net sales 1 207 528.4 301.3 124.3 92.6 104.2
EBITDA 1 -18.82 -24.09 17.98 -27.94 -23.87 -13.77
EBIT 1 -19.8 -24.75 17.85 -28.02 -24.02 -13.99
Net income 1 -16.88 -43.86 4.038 -19.1 -42.91 -12.49
Net Debt 1 -64.84 -76.98 -76.16 -39.45 -36.35 -26.1
Reference price 2 0.2320 0.3000 0.1500 0.0510 0.0330 0.0790
Nbr of stocks (in thousands) 1,483,687 1,483,687 1,483,687 1,483,687 1,483,687 1,483,687
Announcement Date 30/03/21 30/03/22 30/03/23 29/04/24 29/04/25 29/04/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.68M
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
Average 21.30x 9.79x 20.59x 0.58% 1,309B
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perfect Optronics Limited

Historical PBR trend

Valuation ratios - PBR - Perfect Optronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perfect Optronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perfect Optronics Limited

  1. Stock Market
  2. Stocks
  3. 8311 Stock
  4. Valuation Perfect Optronics Limited