|
Real-time Estimate
Tradegate
19:15:29 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.410 EUR | +2.37% |
|
+0.36% | +1.23% |
| 08-26 | Perion Network Ltd. acquired PRN LLC for $12 million. | CI |
| 08-26 | Perion to Acquire PRN for up to $12 Million in Cash | MT |
Company Valuation: Perion Network Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,042 | 1,130 | 1,452 | 407.6 | 391.8 | 378 | - | - |
| Change | - | 8.43% | 28.51% | -71.93% | -3.89% | -3.53% | - | - |
| Enterprise Value (EV) | 1,042 | 1,130 | 979.4 | 407.6 | 391.8 | 378 | 378 | 378 |
| Change | - | 8.43% | -13.32% | -58.38% | -3.89% | -3.53% | 0% | 0% |
| P/E | 23.6x | 12.3x | 13.2x | 33.9x | -50.4x | 481x | 17.8x | 10.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 1x | -0.4x | 0x | -4x | 0x | 0.1x |
| Capitalization / Revenue | 2.18x | 1.76x | 1.95x | 0.82x | 0.89x | 0.81x | 0.74x | 0.65x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.81x | 0.74x | 0.65x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.36x | 6.19x | 5.13x |
| EV / EBIT | 0x | 0x | 0x | -0x | -0x | -84.2x | 22.8x | 14.3x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 6.9x | 6.17x | - |
| FCF Yield | 6.77% | 10.7% | 10.7% | 2.68% | 9.74% | 14.5% | 16.2% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.02 | 2.06 | 2.34 | 0.25 | -0.19 | 0.02 | 0.54 | 0.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 478.5 | 640.3 | 743.2 | 498.3 | 439.9 | 465.2 | 513.3 | 579.9 |
| EBITDA 1 | 69.61 | 132.4 | 169.1 | 50.85 | 45.21 | 51.33 | 61.02 | 73.68 |
| EBIT 1 | 45.9 | 109.2 | 116.7 | -3.038 | -14.9 | -4.491 | 16.54 | 26.5 |
| Net income 1 | 38.71 | 99.22 | 117.4 | 12.61 | -7.933 | 0.704 | 17.79 | 25.1 |
| Net Debt | - | - | -472.7 | - | - | - | - | - |
| Reference price 2 | 24.050 | 25.300 | 30.870 | 8.470 | 9.580 | 9.610 | 9.610 | 9.610 |
| Nbr of stocks (in thousands) | 43,331 | 44,663 | 47,039 | 48,127 | 40,897 | 39,330 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.96x | 4.31x | 9.03x | -.--% | 115B | |
| 19.9x | 12.68x | 15.1x | -.--% | 105B | |
| 32.01x | 6.84x | 16.61x | -.--% | 57.13B | |
| 47.56x | 4.24x | 12.97x | -.--% | 47.81B | |
| 16.82x | 5.99x | 15.31x | 0.85% | 41.8B | |
| 17.92x | 6.82x | 13.94x | -.--% | 17.25B | |
| 25.92x | 2.43x | 14x | -.--% | 14.64B | |
| 27.11x | - | - | 3.59% | 10.8B | |
| 75.58x | 4.59x | 18.78x | -.--% | 10.03B | |
| Average | 30.98x | 5.99x | 14.47x | 0.49% | 46.56B | |
| Weighted average by Cap. | 24.97x | 7.02x | 13.38x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PERI Stock
- IW2 Stock
- Valuation Perion Network Ltd.
Select your edition
All financial news and data tailored to specific country editions
