|
Market Closed -
Euronext Paris
20:55:00 30/10/2026 +04
|
After hours 00:50:00 | |||
| 1.870 EUR | 0.00% |
|
1.868 | -0.11% |
| 10-23 | French and Benelux stocks-Factors to watch Oct 23 | RE |
| 10-22 | Pierre & Vacances-Center Parcs reaches €2bn in annual revenue |  |
Company Valuation: Pierre & Vacances
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88.66 | 336.3 | 568.8 | 640.6 | 782.4 | 863.7 | - | - |
| Change | - | 279.31% | 69.13% | 12.62% | 22.14% | 10.4% | - | - |
| Enterprise Value (EV) 1 | 618.5 | 269.5 | 489.8 | 607.6 | 737 | 803.4 | 706.3 | 618.3 |
| Change | - | -56.43% | 81.75% | 24.05% | 21.3% | 9.01% | -12.09% | -12.46% |
| P/E | -0.21x | 7.88x | -8.94x | 35.3x | 24.2x | 15.6x | 12.1x | 10.7x |
| PBR | - | -0.06x | -1.38x | -1.68x | -2.28x | 2.53x | 2.1x | 1.78x |
| PEG | - | -0x | 0x | -0x | 0.3x | 0.2x | 0.4x | 0.8x |
| Capitalization / Revenue | 0.09x | 0.21x | 0.3x | 0.33x | 0.4x | 0.43x | 0.41x | 0.39x |
| EV / Revenue | 0.66x | 0.17x | 0.26x | 0.32x | 0.38x | 0.4x | 0.34x | 0.28x |
| EV / EBITDA | -3.68x | 1.72x | 3.57x | 1.09x | 4.07x | 4.28x | 3.33x | 2.69x |
| EV / EBIT | -2.61x | 2.73x | 5.44x | 2.39x | 6.74x | 6.93x | 5.13x | 4.09x |
| EV / FCF | -2.2x | 10x | -7.76x | -24.8x | -27.8x | 40.3x | 12.1x | 9.79x |
| FCF Yield | -45.5% | 9.96% | -12.9% | -4.03% | -3.6% | 2.48% | 8.26% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -43.67 | 0.1028 | -0.14 | 0.04 | 0.07 | 0.12 | 0.155 | 0.175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 937.2 | 1,612 | 1,915 | 1,913 | 1,946 | 1,998 | 2,106 | 2,195 |
| EBITDA 1 | -168.2 | 156.5 | 137.1 | 559.4 | 181.1 | 187.6 | 212.2 | 229.6 |
| EBIT 1 | -236.7 | 98.6 | 90.1 | 254.3 | 109.4 | 115.8 | 137.6 | 151.2 |
| Net income 1 | -341.3 | 291.3 | -63.2 | 27.5 | 40.6 | 54.8 | 72.15 | 83.7 |
| Net Debt 1 | 529.8 | -66.8 | -79 | -33 | -45.4 | -60.3 | -157.4 | -245.4 |
| Reference price 2 | 9.050 | 0.810 | 1.252 | 1.410 | 1.694 | 1.870 | 1.870 | 1.870 |
| Nbr of stocks (in thousands) | 9,796 | 415,167 | 454,294 | 454,306 | 461,846 | 461,873 | - | - |
| Announcement Date | 01/12/21 | 01/12/22 | 01/12/23 | 03/12/24 | 03/12/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.58x | 0.4x | 4.28x | - | 964M | |
| 35.78x | 4.38x | 20.23x | 0.72% | 104B | |
| 17.55x | 5.33x | 13.56x | 1.76% | 83.06B | |
| 42.25x | 7.11x | 22.69x | 0.17% | 79.42B | |
| 13.13x | 2.25x | 8.72x | 2.07% | 38.78B | |
| 28.44x | 10.8x | 19.37x | 1.26% | 24.74B | |
| 57.52x | 2.96x | 17.95x | 0.34% | 17.37B | |
| 17.73x | 3.19x | 9.05x | 4.51% | 14.4B | |
| 49.05x | 9.86x | 28.89x | 0.42% | 12.09B | |
| 20.9x | 2.4x | 11x | 3.08% | 12.2B | |
| Average | 29.79x | 4.87x | 15.57x | 1.59% | 38.72B | |
| Weighted average by Cap. | 30.66x | 5.33x | 17.52x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VAC Stock
- Valuation Pierre & Vacances
Select your edition
All financial news and data tailored to specific country editions
