Valuation: Pilatus Marine

Market Cap 490M 14.49M 12.98M 11.94M 10.82M 20.22M 1.38B 20.6M 142M 57.15M 724M 54.39M 53.23M 2.28B P/E 2024
11.3x
P/E 2025 9.8x
Enterprise Value 985M 29.15M 26.11M 24.01M 21.76M 40.67M 2.77B 41.43M 286M 115M 1.46B 109M 107M 4.59B EV / Sales 2024
1.33x
EV / Sales 2025 1.02x
Free-Float
22.71%
Yield 2024
4.05%
Yield 2025 3.23%
08-16 Pilatus Marine Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
08-14 Pilatus Marine Public Company Limited Announces Executive Chnages, Effective August 14, 2026 CI
06-02 Pilatus Marine Public Company Limited acquired 99.99% stake in Baboon Base Co., Ltd. from BBN Holding Company Limited for THB 44 million. CI
05-14 Pilatus Marine Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
04-20 Pilatus Marine Public Company Limited Approves Dividend for the Second Half Ended December 31, 2025, Payable on May 7, 2026 CI
04-20 Pilatus Marine Public Company Limited Appoints Kittichon Phukiatkong as Director CI
02-25 Pilatus Marine Public Company Limited Approves to Propose Dividend Payment, Payable on 7 May 2026 CI
02-25 Pilatus Marine Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
11-14 Pilatus Marine Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
22/09/25 Pilatus Marine Public Company Limited Announces Board Changes CI
13/08/25 Pilatus Marine Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/08/25 Pilatus Marine Public Company Limited Announces Dividend for the Operating Period from 01 January 2025 to 30 June 2025, Payable on September 12, 2025 CI
14/05/25 Pilatus Marine Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
1 day-1.92%
1 month-1.92%
3 months-3.77%
6 months-8.93%
Current year-17.74%
1 week 0.5
Extreme 0.5
0.52
1 month 0.5
Extreme 0.5
0.53
Current year 0.49
Extreme 0.49
0.65
1 year 0.49
Extreme 0.49
0.65
3 years 0.49
Extreme 0.49
1.05
5 years 0.49
Extreme 0.49
1.78
10 years 0.49
Extreme 0.49
1.78
Manager TitleAgeSince
Chief Executive Officer - -
Chief Operating Officer - -
Corporate Officer/Principal - -
Director TitleAgeSince
Director/Board Member 71 01/01/2021
Chairman - -
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-1.92%-.--%-7.27%-35.44% 14.49M
+0.30%+2.58%+5.67%+55.51% 110B
-0.71%+3.70%+28.48%+116.13% 90.94B
-0.88%+2.89%+23.90%+46.51% 82.38B
-0.29%-1.63%+29.32%+109.07% 75.45B
+0.14%+2.25%+24.24%+59.01% 72B
+1.24%+4.17%+104.49%+276.74% 67.54B
+3.57%+10.60%+55.81%+98.49% 67.45B
+0.11%+3.25%+28.10%+88.78% 67.33B
+0.45%+1.74%+18.52%+66.93% 60.99B
Average +0.20%+2.76%+31.13%+88.17% 69.45B
Weighted average by Cap. +0.35%+3.20%+33.10%+98.48%

Financials

2024 2025
Net sales 968M 28.66M 25.67M 23.61M 21.39M 39.99M 2.72B 40.73M 282M 113M 1.43B 108M 105M 4.51B 1.07B 31.76M 28.44M 26.16M 23.71M 44.31M 3.02B 45.14M 312M 125M 1.59B 119M 117M 5B
Net income 62.81M 1.86M 1.67M 1.53M 1.39M 2.59M 177M 2.64M 18.27M 7.33M 92.87M 6.98M 6.83M 293M 60.76M 1.8M 1.61M 1.48M 1.34M 2.51M 171M 2.56M 17.67M 7.09M 89.83M 6.75M 6.61M 283M
Net Debt 578M 17.09M 15.31M 14.08M 12.76M 23.85M 1.62B 24.3M 168M 67.42M 854M 64.16M 62.79M 2.69B 495M 14.66M 13.13M 12.07M 10.94M 20.45M 1.39B 20.83M 144M 57.8M 732M 55.01M 53.84M 2.31B
Projected Income Statement - Annual - Pilatus Marine
Logo Pilatus Marine
Pilatus Marine Public Company Limited is a Thailand-based owner and operator of liquefied petroleum gas (LPG) carrier both marine and land transport, with decades of operating experience in LPG transport. The Company is engaged in the business of motor and water transportation services for liquid products both in the domestic and Asia Pacific region. The Company’s segments include Marine transportation services and Logistic services. Its commercial LPG vessel fleets include PILATUS 14, PILATUS 18, PILATUS 22, PILATUS 33, PILATUS 35, PILATUS 36, PILATUS 40, PILATUS 41, PILATUS 42, PILATUS 44, PILATUS 45, PILATUS 46, PILATUS 50, PILATUS 51, PILATUS 54, PILATUS 55, PILATUS 56, PILATUS 59, PILATUS 65, and PILATUS 66. The Company’s subsidiary is WORLD WIDE TRANSPORT CO., LTD.
Employees
-
Date Price Change Volume
30/10/26 THB 0.5100 -1.92% 172,100
29/10/26 THB 0.5200 -.--% 1,427,600
28/10/26 THB 0.5200 -.--% 101,600
27/10/26 THB 0.5200 -.--% 126,800
26/10/26 THB 0.5200 +1.96% 1,404

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Pilatus Marine